EIENDOM OG BOLIG AS

0572 OSLO

Finances

Share Ownership

Return on Equity

471,07 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 238 000	11 249 000	10 708 000	10 199 000
Net Income	210 742 000	1 888 000	1 847 000	2 592 000
Total Assets	280 608 000	97 183 000	98 200 000	96 962 000
Total Equity	44 737 000	66 711 000	66 945 000	66 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 238 000	11 249 000	10 708 000	10 199 000
Expenditure	8 321 000	7 898 000	7 666 000	6 181 000
Operating Profit	3 917 000	3 350 000	3 042 000	4 018 000
Financial Income	208 176 000	0	0	5 000
Financial Costs	594 000	551 000	647 000	766 000
Financial Balance	207 582 000	−551 000	−647 000	−761 000
Earnings Before Tax	211 499 000	2 799 000	2 395 000	3 256 000
Tax	756 000	911 000	548 000	664 000
Net Income	210 742 000	1 888 000	1 847 000	2 592 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 778 000	96 831 000	96 214 000	96 635 000
Total Current Assets	165 830 000	352 000	1 986 000	327 000
Total Assets	280 608 000	97 183 000	98 200 000	96 962 000
Total Retained Equity	−12 659 000	9 315 000	9 549 000	9 599 000
Total Equity	44 737 000	66 711 000	66 945 000	66 995 000
Total Long-Term Debt	753 000	16 251 000	17 853 000	19 028 000
Total Current Debt	235 118 000	14 220 000	13 403 000	10 939 000
Total Equity and Debt	280 608 000	97 183 000	98 200 000	96 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 907 000	11 062 000	10 707 000	10 194 000
Other Income	332 000	187 000	1 000	5 000
Revenue	12 238 000	11 249 000	10 708 000	10 199 000
Cost of Goods Sold	152 000	115 000	147 000	54 000
Salary Costs	2 592 000	2 310 000	1 910 000	2 067 000
Depreciation	402 000	391 000	384 000	405 000
Impairment	0	0	0	0
Expenditure	8 321 000	7 898 000	7 666 000	6 181 000
Operating Profit	3 917 000	3 350 000	3 042 000	4 018 000
Financial Income	208 176 000	0	0	5 000
Financial Costs	594 000	551 000	647 000	766 000
Financial Balance	207 582 000	−551 000	−647 000	−761 000
Dividends	230 000 000	0	0	0
Net Income	210 742 000	1 888 000	1 847 000	2 592 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 626 000	20 961 000	20 382 000	20 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	302 000	370 000	332 000	381 000
Total Tangible Assets	20 928 000	21 331 000	20 714 000	21 098 000
Total Fiancial Fixed Assets	93 850 000	75 500 000	75 500 000	75 537 000
Total Fixed Assets	114 778 000	96 831 000	96 214 000	96 635 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 305 000	73 000	70 000	59 000
Total Current Assets	165 830 000	352 000	1 986 000	327 000
Total Assets	280 608 000	97 183 000	98 200 000	96 962 000
Total Equity	44 737 000	66 711 000	66 945 000	66 995 000
Short-Term Group Debt	233 483 000	11 150 000	10 855 000	9 173 000
Total Long-Term Debt	753 000	16 251 000	17 853 000	19 028 000
Creditors	820 000	520 000	757 000	345 000
Unpaid Taxes	144 000	149 000	148 000	136 000
Dividends	230 000 000	0	0	0
Other Current Debt	671 000	644 000	609 000	803 000
Total Current Debt	235 118 000	14 220 000	13 403 000	10 939 000
Total Equity and Debt	280 608 000	97 183 000	98 200 000	96 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	471,07 %	2,83 %	2,76 %	3,87 %
Debt-to-Equity Ratio	0,02	0,24	0,27	0,28
Operating Profit Margin	32,01 %	29,78 %	28,41 %	39,4 %
Current Ratio	0,71	0,02	0,15	0,03
Quick Ratio	0,71	0,02	0,15	0,03
Equity Ratio	0,16	0,69	0,68	0,69
Gross Profit Margin	98,76 %	98,98 %	98,63 %	99,47 %