ANKERBYGGET AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

0,6 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 088 000	28 444 000	24 073 000	24 732 000
Net Income	821 000	−1 367 000	−1 537 000	−282 000
Total Assets	235 147 000	251 059 000	265 232 000	254 725 000
Total Equity	136 517 000	143 498 000	150 103 000	155 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 088 000	28 444 000	24 073 000	24 732 000
Expenditure	22 135 000	27 836 000	23 584 000	22 673 000
Operating Profit	4 953 000	608 000	490 000	2 060 000
Financial Income	16 000	0	1 000	10 000
Financial Costs	3 916 000	2 361 000	2 461 000	2 407 000
Financial Balance	−3 900 000	−2 361 000	−2 460 000	−2 397 000
Earnings Before Tax	1 053 000	−1 752 000	−1 971 000	−337 000
Tax	232 000	−386 000	−433 000	−55 000
Net Income	821 000	−1 367 000	−1 537 000	−282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 459 000	247 906 000	262 326 000	252 627 000
Total Current Assets	2 688 000	3 154 000	2 906 000	2 098 000
Total Assets	235 147 000	251 059 000	265 232 000	254 725 000
Total Retained Equity	0	0	2 485 000	7 487 000
Total Equity	136 517 000	143 498 000	150 103 000	155 105 000
Total Long-Term Debt	82 915 000	99 740 000	101 318 000	90 474 000
Total Current Debt	15 715 000	7 822 000	13 811 000	9 146 000
Total Equity and Debt	235 147 000	251 059 000	265 232 000	254 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 781 000	0	0	0
Other Income	307 000	28 444 000	24 073 000	24 732 000
Revenue	27 088 000	28 444 000	24 073 000	24 732 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 912 000	18 572 000	16 250 000	13 429 000
Impairment	0	0	0	0
Expenditure	22 135 000	27 836 000	23 584 000	22 673 000
Operating Profit	4 953 000	608 000	490 000	2 060 000
Financial Income	16 000	0	1 000	10 000
Financial Costs	3 916 000	2 361 000	2 461 000	2 407 000
Financial Balance	−3 900 000	−2 361 000	−2 460 000	−2 397 000
Dividends	0	0	0	0
Net Income	821 000	−1 367 000	−1 537 000	−282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	232 459 000	247 868 000	262 239 000	252 489 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	38 000	88 000	138 000
Total Tangible Assets	232 459 000	247 906 000	262 326 000	252 627 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	232 459 000	247 906 000	262 326 000	252 627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	995 000	2 291 000	554 000	708 000
Total Current Assets	2 688 000	3 154 000	2 906 000	2 098 000
Total Assets	235 147 000	251 059 000	265 232 000	254 725 000
Total Equity	136 517 000	143 498 000	150 103 000	155 105 000
Short-Term Group Debt	10 002 000	7 590 000	7 509 000	6 253 000
Total Long-Term Debt	82 915 000	99 740 000	101 318 000	90 474 000
Creditors	2 809 000	140 000	6 235 000	726 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 904 000	92 000	66 000	2 167 000
Total Current Debt	15 715 000	7 822 000	13 811 000	9 146 000
Total Equity and Debt	235 147 000	251 059 000	265 232 000	254 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,6 %	−0,95 %	−1,02 %	−0,18 %
Debt-to-Equity Ratio	0,61	0,7	0,67	0,58
Operating Profit Margin	18,28 %	2,14 %	2,04 %	8,33 %
Current Ratio	0,17	0,4	0,21	0,23
Quick Ratio	0,17	0,4	0,21	0,23
Equity Ratio	0,58	0,57	0,57	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %