AS EILERT SUNDTSGT NR 14

0179 OSLO

Finances

Share Ownership

Return on Equity

−5,84 %

Current Ratio

3,98

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 108 000	1 123 000	1 122 000
Net Income	−474 000	−208 000	−104 000	−1 655 000
Total Assets	12 614 000	12 440 000	12 636 000	13 772 000
Total Equity	8 119 000	8 593 000	8 801 000	8 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 133 000	1 108 000	1 123 000	1 122 000
Expenditure	1 443 000	1 229 000	1 129 000	2 689 000
Operating Profit	−311 000	−121 000	−6 000	−1 567 000
Financial Income	5 000	4 000	7 000	9 000
Financial Costs	168 000	92 000	105 000	98 000
Financial Balance	−163 000	−88 000	−98 000	−89 000
Earnings Before Tax	−474 000	−208 000	−104 000	−1 655 000
Tax	0	0	0	0
Net Income	−474 000	−208 000	−104 000	−1 655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 069 000	12 069 000	12 226 000	12 374 000
Total Current Assets	545 000	371 000	410 000	1 398 000
Total Assets	12 614 000	12 440 000	12 636 000	13 772 000
Total Retained Equity	7 950 000	−3 423 000	−3 215 000	−3 111 000
Total Equity	8 119 000	8 593 000	8 801 000	8 905 000
Total Long-Term Debt	4 358 000	3 572 000	3 729 000	3 877 000
Total Current Debt	137 000	275 000	106 000	990 000
Total Equity and Debt	12 614 000	12 440 000	12 636 000	13 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 133 000	1 108 000	1 123 000	1 122 000
Revenue	1 133 000	1 108 000	1 123 000	1 122 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	157 000	148 000	0
Impairment	0	0	0	0
Expenditure	1 443 000	1 229 000	1 129 000	2 689 000
Operating Profit	−311 000	−121 000	−6 000	−1 567 000
Financial Income	5 000	4 000	7 000	9 000
Financial Costs	168 000	92 000	105 000	98 000
Financial Balance	−163 000	−88 000	−98 000	−89 000
Dividends	0	0	0	0
Net Income	−474 000	−208 000	−104 000	−1 655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 069 000	12 069 000	12 226 000	12 374 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 069 000	12 069 000	12 226 000	12 374 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 069 000	12 069 000	12 226 000	12 374 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	512 000	245 000	305 000	1 231 000
Total Current Assets	545 000	371 000	410 000	1 398 000
Total Assets	12 614 000	12 440 000	12 636 000	13 772 000
Total Equity	8 119 000	8 593 000	8 801 000	8 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 358 000	3 572 000	3 729 000	3 877 000
Creditors	86 000	167 000	19 000	953 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	100 000	87 000	36 000
Total Current Debt	137 000	275 000	106 000	990 000
Total Equity and Debt	12 614 000	12 440 000	12 636 000	13 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,84 %	−2,42 %	−1,18 %	−18,59 %
Debt-to-Equity Ratio	0,54	0,42	0,42	0,44
Operating Profit Margin	−27,45 %	−10,92 %	−0,53 %	−139,66 %
Current Ratio	3,98	1,35	3,87	1,41
Quick Ratio	3,98	1,35	3,87	1,41
Equity Ratio	0,64	0,69	0,7	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %