HAUSKEN EIENDOM AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

−0,63 %

Current Ratio

10,87

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 311 000	880 000	553 000	1 126 000
Net Income	−50 000	60 000	−196 000	226 000
Total Assets	14 253 000	14 929 000	15 319 000	16 452 000
Total Equity	7 971 000	8 021 000	7 962 000	8 158 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 311 000	880 000	553 000	1 126 000
Expenditure	1 171 000	663 000	635 000	637 000
Operating Profit	140 000	217 000	−82 000	489 000
Financial Income	4 000	2 000	6 000	14 000
Financial Costs	209 000	143 000	175 000	213 000
Financial Balance	−205 000	−141 000	−169 000	−199 000
Earnings Before Tax	−64 000	77 000	−251 000	290 000
Tax	−14 000	17 000	−55 000	64 000
Net Income	−50 000	60 000	−196 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 275 000	13 784 000	14 265 000	14 698 000
Total Current Assets	978 000	1 145 000	1 054 000	1 755 000
Total Assets	14 253 000	14 929 000	15 319 000	16 452 000
Total Retained Equity	7 471 000	7 521 000	7 462 000	7 658 000
Total Equity	7 971 000	8 021 000	7 962 000	8 158 000
Total Long-Term Debt	6 191 000	6 792 000	7 306 000	8 029 000
Total Current Debt	90 000	116 000	52 000	266 000
Total Equity and Debt	14 253 000	14 929 000	15 319 000	16 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 311 000	880 000	553 000	1 126 000
Revenue	1 311 000	880 000	553 000	1 126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	509 000	509 000	501 000	501 000
Impairment	0	0	0	0
Expenditure	1 171 000	663 000	635 000	637 000
Operating Profit	140 000	217 000	−82 000	489 000
Financial Income	4 000	2 000	6 000	14 000
Financial Costs	209 000	143 000	175 000	213 000
Financial Balance	−205 000	−141 000	−169 000	−199 000
Dividends	0	0	0	120 000
Net Income	−50 000	60 000	−196 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 258 000	13 762 000	14 265 000	14 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	23 000	0	0
Total Tangible Assets	13 275 000	13 784 000	14 265 000	14 698 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 275 000	13 784 000	14 265 000	14 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	937 000	1 114 000	1 025 000	1 751 000
Total Current Assets	978 000	1 145 000	1 054 000	1 755 000
Total Assets	14 253 000	14 929 000	15 319 000	16 452 000
Total Equity	7 971 000	8 021 000	7 962 000	8 158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 191 000	6 792 000	7 306 000	8 029 000
Creditors	4 000	16 000	28 000	28 000
Unpaid Taxes	37 000	29 000	3 000	20 000
Dividends	0	0	0	120 000
Other Current Debt	23 000	36 000	21 000	120 000
Total Current Debt	90 000	116 000	52 000	266 000
Total Equity and Debt	14 253 000	14 929 000	15 319 000	16 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,63 %	0,75 %	−2,46 %	2,77 %
Debt-to-Equity Ratio	0,78	0,85	0,92	0,98
Operating Profit Margin	10,68 %	24,66 %	−14,83 %	43,43 %
Current Ratio	10,87	9,87	20,27	6,6
Quick Ratio	10,87	9,87	20,27	6,6
Equity Ratio	0,56	0,54	0,52	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %