VESTHEIMGATEN 2 AS

0184 OSLO

Finances

Share Ownership

Return on Equity

153,99 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 412 000	2 984 000	3 111 000	2 807 000
Net Income	1 874 000	931 000	1 216 000	983 000
Total Assets	4 242 000	2 760 000	3 090 000	2 727 000
Total Equity	1 217 000	943 000	812 000	595 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 412 000	2 984 000	3 111 000	2 807 000
Expenditure	1 046 000	1 795 000	1 563 000	1 559 000
Operating Profit	2 366 000	1 189 000	1 549 000	1 248 000
Financial Income	36 000	5 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	36 000	5 000	11 000	12 000
Earnings Before Tax	2 402 000	1 194 000	1 560 000	1 260 000
Tax	528 000	263 000	343 000	277 000
Net Income	1 874 000	931 000	1 216 000	983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 157 000	1 173 000	721 000	730 000
Total Current Assets	3 084 000	1 587 000	2 368 000	1 996 000
Total Assets	4 242 000	2 760 000	3 090 000	2 727 000
Total Retained Equity	867 000	593 000	462 000	245 000
Total Equity	1 217 000	943 000	812 000	595 000
Total Long-Term Debt	265 000	268 000	271 000	337 000
Total Current Debt	2 760 000	1 548 000	2 007 000	1 794 000
Total Equity and Debt	4 242 000	2 760 000	3 090 000	2 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 412 000	2 984 000	3 111 000	2 807 000
Revenue	3 412 000	2 984 000	3 111 000	2 807 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	10 000	9 000	0
Impairment	0	0	0	0
Expenditure	1 046 000	1 795 000	1 563 000	1 559 000
Operating Profit	2 366 000	1 189 000	1 549 000	1 248 000
Financial Income	36 000	5 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	36 000	5 000	11 000	12 000
Dividends	1 600 000	800 000	1 000 000	1 000 000
Net Income	1 874 000	931 000	1 216 000	983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 157 000	1 173 000	721 000	730 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 157 000	1 173 000	721 000	730 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 157 000	1 173 000	721 000	730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 521 000	1 251 000	1 973 000	1 487 000
Total Current Assets	3 084 000	1 587 000	2 368 000	1 996 000
Total Assets	4 242 000	2 760 000	3 090 000	2 727 000
Total Equity	1 217 000	943 000	812 000	595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	265 000	268 000	271 000	337 000
Creditors	8 000	18 000	110 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	800 000	1 000 000	1 000 000
Other Current Debt	620 000	465 000	554 000	573 000
Total Current Debt	2 760 000	1 548 000	2 007 000	1 794 000
Total Equity and Debt	4 242 000	2 760 000	3 090 000	2 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	153,99 %	98,73 %	149,75 %	165,21 %
Debt-to-Equity Ratio	0,22	0,28	0,33	0,57
Operating Profit Margin	69,34 %	39,85 %	49,79 %	44,46 %
Current Ratio	1,12	1,03	1,18	1,11
Quick Ratio	1,12	1,03	1,18	1,11
Equity Ratio	0,29	0,34	0,26	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %