AS INDUSTRIBYGG

8005 BODØ

Finances

Return on Equity

35,2 %

Current Ratio

21,42

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 764 000	0	0	0
Net Income	5 231 000	166 000	101 000	−105 000
Total Assets	16 596 000	9 631 000	9 465 000	9 364 000
Total Equity	14 862 000	9 631 000	9 465 000	9 363 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 764 000	0	0	0
Expenditure	153 000	48 000	60 000	127 000
Operating Profit	6 610 000	−49 000	−60 000	−127 000
Financial Income	57 000	215 000	6 000	23 000
Financial Costs	0	0	−155 000	4 000
Financial Balance	57 000	215 000	161 000	19 000
Earnings Before Tax	6 668 000	166 000	101 000	−107 000
Tax	1 437 000	0	0	−2 000
Net Income	5 231 000	166 000	101 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 965 000	4 700 000	6 160 000	6 005 000
Total Current Assets	11 631 000	4 931 000	3 305 000	3 359 000
Total Assets	16 596 000	9 631 000	9 465 000	9 364 000
Total Retained Equity	14 762 000	9 531 000	9 365 000	9 263 000
Total Equity	14 862 000	9 631 000	9 465 000	9 363 000
Total Long-Term Debt	1 190 000	0	0	0
Total Current Debt	543 000	0	0	1 000
Total Equity and Debt	16 596 000	9 631 000	9 465 000	9 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 764 000	0	0	0
Revenue	6 764 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	19 000	19 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	48 000	60 000	127 000
Operating Profit	6 610 000	−49 000	−60 000	−127 000
Financial Income	57 000	215 000	6 000	23 000
Financial Costs	0	0	−155 000	4 000
Financial Balance	57 000	215 000	161 000	19 000
Dividends	0	0	0	0
Net Income	5 231 000	166 000	101 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 965 000	4 700 000	6 160 000	6 005 000
Total Fixed Assets	4 965 000	4 700 000	6 160 000	6 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 631 000	1 701 000	15 000	2 059 000
Total Current Assets	11 631 000	4 931 000	3 305 000	3 359 000
Total Assets	16 596 000	9 631 000	9 465 000	9 364 000
Total Equity	14 862 000	9 631 000	9 465 000	9 363 000
Short-Term Group Debt	25 000	0	0	0
Total Long-Term Debt	1 190 000	0	0	0
Creditors	51 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	221 000	0	0	0
Total Current Debt	543 000	0	0	1 000
Total Equity and Debt	16 596 000	9 631 000	9 465 000	9 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,2 %	1,72 %	1,07 %	−1,12 %
Debt-to-Equity Ratio	0,08	0	0	0
Operating Profit Margin	97,72 %	-	-	-
Current Ratio	21,42	-	-	3 359
Quick Ratio	21,42	-	-	3 359
Equity Ratio	0,9	1	1	1
Gross Profit Margin	100 %	-	-	-