AS FREMAK

0152 OSLO

Finances

Return on Equity

−5,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−172 000	−3 000	33 000	99 000
Total Assets	2 913 000	3 085 000	3 093 000	10 044 000
Total Equity	2 913 000	3 085 000	3 088 000	10 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	224 000	25 000	25 000	22 000
Operating Profit	−224 000	−25 000	−25 000	−22 000
Financial Income	53 000	22 000	64 000	146 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	52 000	22 000	63 000	145 000
Earnings Before Tax	−172 000	−3 000	39 000	123 000
Tax	0	0	5 000	24 000
Net Income	−172 000	−3 000	33 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	513 000	513 000
Total Current Assets	2 913 000	3 085 000	2 580 000	9 531 000
Total Assets	2 913 000	3 085 000	3 093 000	10 044 000
Total Retained Equity	2 878 000	3 050 000	3 053 000	3 020 000
Total Equity	2 913 000	3 085 000	3 088 000	10 020 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	5 000	24 000
Total Equity and Debt	2 913 000	3 085 000	3 093 000	10 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	224 000	25 000	25 000	22 000
Operating Profit	−224 000	−25 000	−25 000	−22 000
Financial Income	53 000	22 000	64 000	146 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	52 000	22 000	63 000	145 000
Dividends	0	0	0	0
Net Income	−172 000	−3 000	33 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	513 000	513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	513 000	513 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	513 000	513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 913 000	3 085 000	2 580 000	9 531 000
Total Current Assets	2 913 000	3 085 000	2 580 000	9 531 000
Total Assets	2 913 000	3 085 000	3 093 000	10 044 000
Total Equity	2 913 000	3 085 000	3 088 000	10 020 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	5 000	24 000
Total Equity and Debt	2 913 000	3 085 000	3 093 000	10 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,9 %	−0,1 %	1,07 %	0,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	516	397,13
Quick Ratio	-	-	516	397,13
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-