BIRKELUNDSVEIEN 73 AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

−93,46 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	154 000	154 000	154 000
Net Income	−100 000	−17 000	10 000	6 000
Total Assets	257 000	307 000	324 000	314 000
Total Equity	107 000	207 000	224 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	154 000	154 000	154 000
Expenditure	259 000	171 000	144 000	148 000
Operating Profit	−100 000	−17 000	10 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−100 000	−17 000	10 000	6 000
Tax	0	0	0	0
Net Income	−100 000	−17 000	10 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 000	243 000	243 000	243 000
Total Current Assets	14 000	64 000	81 000	71 000
Total Assets	257 000	307 000	324 000	314 000
Total Retained Equity	7 000	107 000	124 000	114 000
Total Equity	107 000	207 000	224 000	214 000
Total Long-Term Debt	150 000	100 000	100 000	100 000
Total Current Debt	0	0	0	0
Total Equity and Debt	257 000	307 000	324 000	314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	158 000	154 000	154 000	154 000
Revenue	158 000	154 000	154 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	259 000	171 000	144 000	148 000
Operating Profit	−100 000	−17 000	10 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−100 000	−17 000	10 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	243 000	243 000	243 000	243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	243 000	243 000	243 000	243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	243 000	243 000	243 000	243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	64 000	81 000	71 000
Total Current Assets	14 000	64 000	81 000	71 000
Total Assets	257 000	307 000	324 000	314 000
Total Equity	107 000	207 000	224 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	100 000	100 000	100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	257 000	307 000	324 000	314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−93,46 %	−8,21 %	4,46 %	2,8 %
Debt-to-Equity Ratio	1,4	0,48	0,45	0,47
Operating Profit Margin	−63,29 %	−11,04 %	6,49 %	3,9 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,42	0,67	0,69	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %