BRAATHEN EIENDOM AS

3510 HØNEFOSS

Finances

Share Ownership

Return on Equity

−69,94 %

Current Ratio

0,03

Debt-to-Equity Ratio

9,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	924 000	1 242 000	1 167 000
Net Income	−577 000	−550 000	−980 000	−915 000
Total Assets	9 727 000	11 630 000	11 345 000	10 896 000
Total Equity	825 000	1 065 000	535 000	737 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	924 000	1 242 000	1 167 000
Expenditure	1 059 000	1 256 000	1 955 000	1 843 000
Operating Profit	−59 000	−332 000	−712 000	−676 000
Financial Income	0	19 000	0	11 000
Financial Costs	518 000	238 000	268 000	249 000
Financial Balance	−518 000	−219 000	−268 000	−238 000
Earnings Before Tax	−577 000	−550 000	−980 000	−915 000
Tax	0	0	0	0
Net Income	−577 000	−550 000	−980 000	−915 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 689 000	11 357 000	10 867 000	9 714 000
Total Current Assets	38 000	273 000	478 000	1 182 000
Total Assets	9 727 000	11 630 000	11 345 000	10 896 000
Total Retained Equity	725 000	965 000	435 000	637 000
Total Equity	825 000	1 065 000	535 000	737 000
Total Long-Term Debt	7 675 000	7 388 000	7 093 000	6 207 000
Total Current Debt	1 227 000	3 177 000	3 717 000	3 952 000
Total Equity and Debt	9 727 000	11 630 000	11 345 000	10 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000 000	924 000	1 242 000	1 167 000
Revenue	1 000 000	924 000	1 242 000	1 167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 059 000	1 256 000	1 955 000	1 843 000
Operating Profit	−59 000	−332 000	−712 000	−676 000
Financial Income	0	19 000	0	11 000
Financial Costs	518 000	238 000	268 000	249 000
Financial Balance	−518 000	−219 000	−268 000	−238 000
Dividends	0	0	0	0
Net Income	−577 000	−550 000	−980 000	−915 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 689 000	11 357 000	10 867 000	9 714 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 689 000	11 357 000	10 867 000	9 714 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 689 000	11 357 000	10 867 000	9 714 000
Stock	0	0	0	0
Total Investments	36 000	172 000	0	0
Cash, Bank	2 000	101 000	478 000	1 182 000
Total Current Assets	38 000	273 000	478 000	1 182 000
Total Assets	9 727 000	11 630 000	11 345 000	10 896 000
Total Equity	825 000	1 065 000	535 000	737 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 675 000	7 388 000	7 093 000	6 207 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 227 000	3 177 000	3 717 000	3 952 000
Total Current Debt	1 227 000	3 177 000	3 717 000	3 952 000
Total Equity and Debt	9 727 000	11 630 000	11 345 000	10 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,94 %	−51,64 %	−183,18 %	−124,15 %
Debt-to-Equity Ratio	9,3	6,94	13,26	8,42
Operating Profit Margin	−5,9 %	−35,93 %	−57,33 %	−57,93 %
Current Ratio	0,03	0,09	0,13	0,3
Quick Ratio	0,03	0,09	0,13	0,3
Equity Ratio	0,08	0,09	0,05	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %