AS INVESTERING

3840 SELJORD

Finances

Share Ownership

Return on Equity

8,45 %

Current Ratio

14,17

Debt-to-Equity Ratio

43,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	48 000	0	0
Net Income	12 000	102 000	−9 000	−8 000
Total Assets	6 339 000	6 319 000	0	0
Total Equity	142 000	130 000	−281 000	−273 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	48 000	0	0
Expenditure	90 000	34 000	9 000	8 000
Operating Profit	54 000	14 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	43 000	0	0	0
Financial Balance	−43 000	0	0	0
Earnings Before Tax	12 000	14 000	−9 000	−8 000
Tax	0	−87 000	0	0
Net Income	12 000	102 000	−9 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 254 000	6 254 000	0	0
Total Current Assets	85 000	65 000	0	0
Total Assets	6 339 000	6 319 000	0	0
Total Retained Equity	42 000	30 000	−381 000	−373 000
Total Equity	142 000	130 000	−281 000	−273 000
Total Long-Term Debt	6 190 000	6 189 000	282 000	273 000
Total Current Debt	6 000	0	0	0
Total Equity and Debt	6 339 000	6 319 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	48 000	0	0
Revenue	144 000	48 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 000	34 000	9 000	8 000
Operating Profit	54 000	14 000	−9 000	−8 000
Financial Income	0	0	0	0
Financial Costs	43 000	0	0	0
Financial Balance	−43 000	0	0	0
Dividends	0	0	0	0
Net Income	12 000	102 000	−9 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 254 000	6 254 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 254 000	6 254 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 254 000	6 254 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	62 000	0	0
Total Current Assets	85 000	65 000	0	0
Total Assets	6 339 000	6 319 000	0	0
Total Equity	142 000	130 000	−281 000	−273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 190 000	6 189 000	282 000	273 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	0	0	0
Total Equity and Debt	6 339 000	6 319 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	8,45 %	78,46 %	3,2 %	2,93 %
Debt-to-Equity Ratio	43,59	47,61	−1	−1
Operating Profit Margin	37,5 %	29,17 %	-	-
Current Ratio	14,17	-	-	-
Quick Ratio	14,17	-	-	-
Equity Ratio	0,02	0,02	-	-
Gross Profit Margin	100 %	100 %	-	-