AS AURSKOGGATEN BOLIGBYGG

0569 OSLO

Finances

Share Ownership

Return on Equity

35,09 %

Current Ratio

24,57

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	593 000	594 000	591 000
Net Income	213 000	177 000	163 000	212 000
Total Assets	1 024 000	928 000	870 000	821 000
Total Equity	607 000	394 000	216 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	593 000	594 000	591 000
Expenditure	412 000	406 000	416 000	362 000
Operating Profit	222 000	187 000	179 000	229 000
Financial Income	0	0	0	0
Financial Costs	9 000	9 000	15 000	18 000
Financial Balance	−9 000	−9 000	−15 000	−18 000
Earnings Before Tax	213 000	178 000	164 000	211 000
Tax	0	0	0	0
Net Income	213 000	177 000	163 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	679 000	679 000	679 000	679 000
Total Current Assets	344 000	248 000	191 000	142 000
Total Assets	1 024 000	928 000	870 000	821 000
Total Retained Equity	497 000	284 000	107 000	−56 000
Total Equity	607 000	394 000	216 000	53 000
Total Long-Term Debt	403 000	524 000	643 000	757 000
Total Current Debt	14 000	10 000	11 000	11 000
Total Equity and Debt	1 024 000	928 000	870 000	821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	535 000	535 000	535 000
Other Income	59 000	58 000	60 000	56 000
Revenue	634 000	593 000	594 000	591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	17 000	14 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	412 000	406 000	416 000	362 000
Operating Profit	222 000	187 000	179 000	229 000
Financial Income	0	0	0	0
Financial Costs	9 000	9 000	15 000	18 000
Financial Balance	−9 000	−9 000	−15 000	−18 000
Dividends	0	0	0	0
Net Income	213 000	177 000	163 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	679 000	679 000
Machinery and Plant Facilities	679 000	679 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	679 000	679 000	679 000	679 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	679 000	679 000	679 000	679 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	217 000	165 000	117 000
Total Current Assets	344 000	248 000	191 000	142 000
Total Assets	1 024 000	928 000	870 000	821 000
Total Equity	607 000	394 000	216 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	403 000	524 000	643 000	757 000
Creditors	7 000	7 000	1 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	10 000	3 000
Total Current Debt	14 000	10 000	11 000	11 000
Total Equity and Debt	1 024 000	928 000	870 000	821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,09 %	44,92 %	75,46 %	400 %
Debt-to-Equity Ratio	0,66	1,33	2,98	14,28
Operating Profit Margin	35,02 %	31,53 %	30,13 %	38,75 %
Current Ratio	24,57	24,8	17,36	12,91
Quick Ratio	24,57	24,8	17,36	12,91
Equity Ratio	0,59	0,42	0,25	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %