BOLIGSELSKAPET OSKARSGATE 14 OG 16 AS

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

−1,44 %

Current Ratio

4,66

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 128 000	1 119 000	904 000
Net Income	89 000	−1 184 000	−292 000	−3 316 000
Total Assets	591 000	585 000	1 610 000	252 000
Total Equity	−6 201 000	−6 291 000	−5 106 000	−4 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 128 000	1 119 000	904 000
Expenditure	955 000	2 206 000	1 292 000	4 152 000
Operating Profit	249 000	−1 077 000	−173 000	−3 248 000
Financial Income	5 000	7 000	9 000	10 000
Financial Costs	−171 000	114 000	127 000	84 000
Financial Balance	176 000	−107 000	−118 000	−74 000
Earnings Before Tax	256 000	−1 184 000	−292 000	−3 241 000
Tax	0	0	0	0
Net Income	89 000	−1 184 000	−292 000	−3 316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	148 000	163 000	178 000
Total Current Assets	457 000	437 000	1 447 000	75 000
Total Assets	591 000	585 000	1 610 000	252 000
Total Retained Equity	−6 313 000	−6 403 000	−5 218 000	−4 927 000
Total Equity	−6 201 000	−6 291 000	−5 106 000	−4 815 000
Total Long-Term Debt	6 694 000	6 872 000	6 698 000	4 518 000
Total Current Debt	98 000	4 000	18 000	548 000
Total Equity and Debt	591 000	585 000	1 610 000	252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 203 000	1 128 000	1 119 000	904 000
Revenue	1 203 000	1 128 000	1 119 000	904 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	58 000	55 000	66 000
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	955 000	2 206 000	1 292 000	4 152 000
Operating Profit	249 000	−1 077 000	−173 000	−3 248 000
Financial Income	5 000	7 000	9 000	10 000
Financial Costs	−171 000	114 000	127 000	84 000
Financial Balance	176 000	−107 000	−118 000	−74 000
Dividends	0	0	0	0
Net Income	89 000	−1 184 000	−292 000	−3 316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	90 000	90 000	90 000	90 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	58 000	73 000	87 000
Total Tangible Assets	134 000	148 000	163 000	178 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	134 000	148 000	163 000	178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	405 000	1 424 000	46 000
Total Current Assets	457 000	437 000	1 447 000	75 000
Total Assets	591 000	585 000	1 610 000	252 000
Total Equity	−6 201 000	−6 291 000	−5 106 000	−4 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 694 000	6 872 000	6 698 000	4 518 000
Creditors	92 000	0	13 000	385 000
Unpaid Taxes	2 000	1 000	2 000	4 000
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	3 000	160 000
Total Current Debt	98 000	4 000	18 000	548 000
Total Equity and Debt	591 000	585 000	1 610 000	252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,44 %	18,82 %	5,72 %	68,87 %
Debt-to-Equity Ratio	−1,08	−1,09	−1,31	−0,94
Operating Profit Margin	20,7 %	−95,48 %	−15,46 %	−359,29 %
Current Ratio	4,66	109,25	80,39	0,14
Quick Ratio	4,66	109,25	80,39	0,14
Equity Ratio	−10,49	−10,75	−3,17	−19,11
Gross Profit Margin	100 %	100 %	100 %	100 %