SINGSAKER EIENDOM OG INVEST AS

7044 TRONDHEIM

Finances

Return on Equity

−1,48 %

Current Ratio

12 621,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−373 000	15 871 000	848 000	3 991 000
Total Assets	25 243 000	40 279 000	38 915 000	42 741 000
Total Equity	25 242 000	25 614 000	23 987 000	23 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	550 000	501 000	560 000
Operating Profit	−9 000	−550 000	−501 000	−560 000
Financial Income	386 000	18 252 000	4 330 000	6 006 000
Financial Costs	750 000	1 877 000	2 674 000	965 000
Financial Balance	−364 000	16 375 000	1 656 000	5 041 000
Earnings Before Tax	−373 000	15 825 000	1 155 000	4 481 000
Tax	0	−46 000	307 000	490 000
Net Income	−373 000	15 871 000	848 000	3 991 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	21 076 000	21 661 000
Total Current Assets	25 243 000	40 279 000	17 839 000	21 080 000
Total Assets	25 243 000	40 279 000	38 915 000	42 741 000
Total Retained Equity	23 015 000	23 388 000	15 070 000	14 195 000
Total Equity	25 242 000	25 614 000	23 987 000	23 769 000
Total Long-Term Debt	0	0	14 492 000	16 927 000
Total Current Debt	2 000	14 664 000	437 000	2 045 000
Total Equity and Debt	25 243 000	40 279 000	38 915 000	42 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	293 000	299 000	386 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	550 000	501 000	560 000
Operating Profit	−9 000	−550 000	−501 000	−560 000
Financial Income	386 000	18 252 000	4 330 000	6 006 000
Financial Costs	750 000	1 877 000	2 674 000	965 000
Financial Balance	−364 000	16 375 000	1 656 000	5 041 000
Dividends	0	0	0	350 000
Net Income	−373 000	15 871 000	848 000	3 991 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	21 076 000	21 661 000
Total Fixed Assets	0	0	21 076 000	21 661 000
Stock	0	0	0	0
Total Investments	8 996 000	11 498 000	14 337 000	16 497 000
Cash, Bank	16 248 000	28 598 000	450 000	760 000
Total Current Assets	25 243 000	40 279 000	17 839 000	21 080 000
Total Assets	25 243 000	40 279 000	38 915 000	42 741 000
Total Equity	25 242 000	25 614 000	23 987 000	23 769 000
Short-Term Group Debt	0	0	0	1 161 000
Total Long-Term Debt	0	0	14 492 000	16 927 000
Creditors	2 000	16 000	4 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	350 000
Other Current Debt	0	14 649 000	73 000	77 000
Total Current Debt	2 000	14 664 000	437 000	2 045 000
Total Equity and Debt	25 243 000	40 279 000	38 915 000	42 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,48 %	61,96 %	3,54 %	16,79 %
Debt-to-Equity Ratio	0	0	0,6	0,71
Operating Profit Margin	-	-	-	-
Current Ratio	12 621,5	2,75	40,82	10,31
Quick Ratio	12 621,5	2,75	40,82	10,31
Equity Ratio	1	0,64	0,62	0,56
Gross Profit Margin	-	-	-	-