Arbiensgt 8 AS

0266 OSLO

Finances

Return on Equity

18,96 %

Current Ratio

63,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 725 000	10 130 000	2 292 000	5 280 000
Net Income	9 946 000	9 510 000	2 067 000	5 028 000
Total Assets	53 110 000	48 857 000	39 358 000	39 269 000
Total Equity	52 445 000	42 499 000	39 332 000	37 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 725 000	10 130 000	2 292 000	5 280 000
Expenditure	4 552 000	519 000	231 000	265 000
Operating Profit	10 172 000	9 610 000	2 061 000	5 016 000
Financial Income	415 000	9 000	6 000	13 000
Financial Costs	0	109 000	0	1 000
Financial Balance	415 000	−100 000	6 000	12 000
Earnings Before Tax	10 587 000	9 510 000	2 067 000	5 028 000
Tax	641 000	0	0	0
Net Income	9 946 000	9 510 000	2 067 000	5 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 491 000	15 222 000	12 318 000	12 452 000
Total Current Assets	38 619 000	33 634 000	27 040 000	26 817 000
Total Assets	53 110 000	48 857 000	39 358 000	39 269 000
Total Retained Equity	51 272 000	41 326 000	38 159 000	36 092 000
Total Equity	52 445 000	42 499 000	39 332 000	37 265 000
Total Long-Term Debt	55 000	0	0	0
Total Current Debt	609 000	6 357 000	26 000	2 003 000
Total Equity and Debt	53 110 000	48 857 000	39 358 000	39 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 725 000	10 130 000	2 292 000	5 280 000
Revenue	14 725 000	10 130 000	2 292 000	5 280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 552 000	519 000	231 000	265 000
Operating Profit	10 172 000	9 610 000	2 061 000	5 016 000
Financial Income	415 000	9 000	6 000	13 000
Financial Costs	0	109 000	0	1 000
Financial Balance	415 000	−100 000	6 000	12 000
Dividends	0	0	0	1 979 000
Net Income	9 946 000	9 510 000	2 067 000	5 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 491 000	15 222 000	12 318 000	12 452 000
Total Fixed Assets	14 491 000	15 222 000	12 318 000	12 452 000
Stock	0	0	0	0
Total Investments	25 401 000	21 359 000	24 018 000	21 300 000
Cash, Bank	11 263 000	10 419 000	3 022 000	5 517 000
Total Current Assets	38 619 000	33 634 000	27 040 000	26 817 000
Total Assets	53 110 000	48 857 000	39 358 000	39 269 000
Total Equity	52 445 000	42 499 000	39 332 000	37 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	0	0	0
Creditors	8 000	6 000	20 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 979 000
Other Current Debt	16 000	8 000	6 000	4 000
Total Current Debt	609 000	6 357 000	26 000	2 003 000
Total Equity and Debt	53 110 000	48 857 000	39 358 000	39 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,96 %	22,38 %	5,26 %	13,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,08 %	94,87 %	89,92 %	95 %
Current Ratio	63,41	5,29	1 040	13,39
Quick Ratio	63,41	5,29	1 040	13,39
Equity Ratio	0,99	0,87	1	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %