NØTTVEDT EIENDOM AS

5264 GARNES

Finances

Share Ownership

Return on Equity

22,22 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	127 000	118 000	0
Net Income	22 000	−10 000	36 000	−6 000
Total Assets	197 000	117 000	122 000	87 000
Total Equity	99 000	77 000	87 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	127 000	118 000	0
Expenditure	59 000	133 000	82 000	6 000
Operating Profit	22 000	−6 000	36 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Earnings Before Tax	22 000	−10 000	36 000	−6 000
Tax	0	0	0	0
Net Income	22 000	−10 000	36 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	46 000	46 000	0
Total Current Assets	151 000	71 000	77 000	87 000
Total Assets	197 000	117 000	122 000	87 000
Total Retained Equity	−23 000	−23 000	−13 000	−49 000
Total Equity	99 000	77 000	87 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	39 000	35 000	36 000
Total Equity and Debt	197 000	117 000	122 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	127 000	118 000	0
Other Income	0	0	0	0
Revenue	81 000	127 000	118 000	0
Cost of Goods Sold	54 000	82 000	50 000	0
Salary Costs	0	0	10 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	133 000	82 000	6 000
Operating Profit	22 000	−6 000	36 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Dividends	0	0	0	0
Net Income	22 000	−10 000	36 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	46 000	46 000	46 000	0
Total Fixed Assets	46 000	46 000	46 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	68 000	67 000	0
Total Current Assets	151 000	71 000	77 000	87 000
Total Assets	197 000	117 000	122 000	87 000
Total Equity	99 000	77 000	87 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	20 000	22 000	0
Unpaid Taxes	7 000	4 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	17 000	15 000	2 000	36 000
Total Current Debt	98 000	39 000	35 000	36 000
Total Equity and Debt	197 000	117 000	122 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,22 %	−12,99 %	41,38 %	−11,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,16 %	−4,72 %	30,51 %	-
Current Ratio	1,54	1,82	2,2	2,42
Quick Ratio	1,54	1,82	2,2	2,42
Equity Ratio	0,5	0,66	0,71	0,59
Gross Profit Margin	33,33 %	35,43 %	57,63 %	-

Rotate your device to see the full table