PAVELSVEI BOLIGLAG AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

19,16 %

Current Ratio

2,75

Debt-to-Equity Ratio

2,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 457 000	1 530 000	1 495 000
Net Income	375 000	322 000	155 000	−560 000
Total Assets	7 238 000	6 891 000	6 565 000	6 268 000
Total Equity	1 957 000	1 582 000	1 260 000	1 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 457 000	1 530 000	1 495 000
Expenditure	942 000	1 022 000	1 239 000	1 919 000
Operating Profit	510 000	436 000	291 000	−424 000
Financial Income	8 000	1 000	0	0
Financial Costs	143 000	115 000	136 000	136 000
Financial Balance	−135 000	−114 000	−136 000	−136 000
Earnings Before Tax	375 000	322 000	155 000	−560 000
Tax	0	0	0	0
Net Income	375 000	322 000	155 000	−560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 367 000	6 381 000	6 399 000	5 946 000
Total Current Assets	871 000	510 000	167 000	322 000
Total Assets	7 238 000	6 891 000	6 565 000	6 268 000
Total Retained Equity	1 855 000	1 480 000	1 158 000	1 003 000
Total Equity	1 957 000	1 582 000	1 260 000	1 105 000
Total Long-Term Debt	4 964 000	5 091 000	5 159 000	4 827 000
Total Current Debt	317 000	218 000	146 000	336 000
Total Equity and Debt	7 238 000	6 891 000	6 565 000	6 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 448 000	1 448 000	0	0
Other Income	5 000	10 000	1 530 000	1 495 000
Revenue	1 453 000	1 457 000	1 530 000	1 495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	121 000	167 000	167 000
Depreciation	14 000	18 000	307 000	275 000
Impairment	0	0	0	0
Expenditure	942 000	1 022 000	1 239 000	1 919 000
Operating Profit	510 000	436 000	291 000	−424 000
Financial Income	8 000	1 000	0	0
Financial Costs	143 000	115 000	136 000	136 000
Financial Balance	−135 000	−114 000	−136 000	−136 000
Dividends	0	0	0	0
Net Income	375 000	322 000	155 000	−560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 310 000	6 310 000	6 399 000	5 946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	71 000	0	0
Total Tangible Assets	6 367 000	6 381 000	6 399 000	5 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 367 000	6 381 000	6 399 000	5 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	674 000	328 000	102 000	263 000
Total Current Assets	871 000	510 000	167 000	322 000
Total Assets	7 238 000	6 891 000	6 565 000	6 268 000
Total Equity	1 957 000	1 582 000	1 260 000	1 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 964 000	5 091 000	5 159 000	4 827 000
Creditors	221 000	128 000	30 000	16 000
Unpaid Taxes	7 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	83 000	116 000	320 000
Total Current Debt	317 000	218 000	146 000	336 000
Total Equity and Debt	7 238 000	6 891 000	6 565 000	6 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,16 %	20,35 %	12,3 %	−50,68 %
Debt-to-Equity Ratio	2,54	3,22	4,09	4,37
Operating Profit Margin	35,1 %	29,92 %	19,02 %	−28,36 %
Current Ratio	2,75	2,34	1,14	0,96
Quick Ratio	2,75	2,34	1,14	0,96
Equity Ratio	0,27	0,23	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %