JAN ARTHUR OLSENS EIENDOMSSELSKAP AS

5257 KOKSTAD

Finances

Share Ownership

Return on Equity

70,16 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 557 000	3 232 000	3 199 000	3 132 000
Net Income	2 464 000	4 890 000	2 024 000	1 937 000
Total Assets	7 537 000	5 968 000	12 805 000	12 517 000
Total Equity	3 512 000	3 126 000	236 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 557 000	3 232 000	3 199 000	3 132 000
Expenditure	414 000	425 000	433 000	458 000
Operating Profit	3 144 000	2 807 000	2 766 000	2 675 000
Financial Income	28 000	2 964 000	58 000	91 000
Financial Costs	13 000	264 000	229 000	283 000
Financial Balance	15 000	2 700 000	−171 000	−192 000
Earnings Before Tax	3 159 000	5 507 000	2 594 000	2 483 000
Tax	696 000	617 000	571 000	546 000
Net Income	2 464 000	4 890 000	2 024 000	1 937 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 037 000	3 229 000	8 763 000	8 906 000
Total Current Assets	4 500 000	2 739 000	4 043 000	3 611 000
Total Assets	7 537 000	5 968 000	12 805 000	12 517 000
Total Retained Equity	3 362 000	2 976 000	86 000	62 000
Total Equity	3 512 000	3 126 000	236 000	212 000
Total Long-Term Debt	0	0	9 552 000	9 269 000
Total Current Debt	4 025 000	2 842 000	3 017 000	3 035 000
Total Equity and Debt	7 537 000	5 968 000	12 805 000	12 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 557 000	3 232 000	3 109 000	3 098 000
Other Income	0	0	90 000	35 000
Revenue	3 557 000	3 232 000	3 199 000	3 132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	204 000	204 000	204 000	237 000
Impairment	0	0	0	0
Expenditure	414 000	425 000	433 000	458 000
Operating Profit	3 144 000	2 807 000	2 766 000	2 675 000
Financial Income	28 000	2 964 000	58 000	91 000
Financial Costs	13 000	264 000	229 000	283 000
Financial Balance	15 000	2 700 000	−171 000	−192 000
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Net Income	2 464 000	4 890 000	2 024 000	1 937 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	133 000	121 000	110 000	102 000
Real Eastate	2 904 000	3 108 000	3 312 000	3 516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 904 000	3 108 000	3 312 000	3 516 000
Total Fiancial Fixed Assets	0	0	5 340 000	5 288 000
Total Fixed Assets	3 037 000	3 229 000	8 763 000	8 906 000
Stock	0	0	0	0
Total Investments	0	661 000	0	0
Cash, Bank	3 066 000	81 000	3 041 000	2 621 000
Total Current Assets	4 500 000	2 739 000	4 043 000	3 611 000
Total Assets	7 537 000	5 968 000	12 805 000	12 517 000
Total Equity	3 512 000	3 126 000	236 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	9 552 000	9 269 000
Creditors	0	0	2 000	0
Unpaid Taxes	279 000	198 000	191 000	186 000
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Other Current Debt	1 061 000	16 000	245 000	289 000
Total Current Debt	4 025 000	2 842 000	3 017 000	3 035 000
Total Equity and Debt	7 537 000	5 968 000	12 805 000	12 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,16 %	156,43 %	857,63 %	913,68 %
Debt-to-Equity Ratio	0	0	40,47	43,72
Operating Profit Margin	88,39 %	86,85 %	86,46 %	85,41 %
Current Ratio	1,12	0,96	1,34	1,19
Quick Ratio	1,12	0,96	1,34	1,19
Equity Ratio	0,47	0,52	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %