AS JAGVIN

0268 OSLO

Finances

Return on Equity

4,78 %

Current Ratio

5,48

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 803 000	1 750 000	25 425 000	2 649 000
Net Income	871 000	1 982 000	19 348 000	1 259 000
Total Assets	22 131 000	31 064 000	31 524 000	9 630 000
Total Equity	18 232 000	24 362 000	24 360 000	6 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 803 000	1 750 000	25 425 000	2 649 000
Expenditure	895 000	635 000	891 000	1 051 000
Operating Profit	907 000	1 116 000	24 534 000	1 598 000
Financial Income	209 000	1 153 000	273 000	19 000
Financial Costs	0	0	2 000	3 000
Financial Balance	209 000	1 153 000	271 000	16 000
Earnings Before Tax	1 116 000	2 268 000	24 806 000	1 614 000
Tax	246 000	286 000	5 458 000	355 000
Net Income	871 000	1 982 000	19 348 000	1 259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 929 000	15 929 000	16 197 000	8 328 000
Total Current Assets	6 202 000	15 135 000	15 327 000	1 302 000
Total Assets	22 131 000	31 064 000	31 524 000	9 630 000
Total Retained Equity	13 832 000	19 962 000	19 960 000	1 980 000
Total Equity	18 232 000	24 362 000	24 360 000	6 380 000
Total Long-Term Debt	2 767 000	3 458 000	4 368 000	239 000
Total Current Debt	1 132 000	3 245 000	2 796 000	3 011 000
Total Equity and Debt	22 131 000	31 064 000	31 524 000	9 630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 803 000	1 750 000	25 425 000	2 649 000
Revenue	1 803 000	1 750 000	25 425 000	2 649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	5 000	17 000	1 000
Depreciation	0	0	0	50 000
Impairment	0	0	0	0
Expenditure	895 000	635 000	891 000	1 051 000
Operating Profit	907 000	1 116 000	24 534 000	1 598 000
Financial Income	209 000	1 153 000	273 000	19 000
Financial Costs	0	0	2 000	3 000
Financial Balance	209 000	1 153 000	271 000	16 000
Dividends	7 000 000	1 980 000	1 350 000	2 500 000
Net Income	871 000	1 982 000	19 348 000	1 259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 079 000	15 079 000	15 080 000	7 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 079 000	15 079 000	15 080 000	7 210 000
Total Fiancial Fixed Assets	850 000	850 000	1 117 000	1 117 000
Total Fixed Assets	15 929 000	15 929 000	16 197 000	8 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 992 000	10 944 000	11 141 000	124 000
Total Current Assets	6 202 000	15 135 000	15 327 000	1 302 000
Total Assets	22 131 000	31 064 000	31 524 000	9 630 000
Total Equity	18 232 000	24 362 000	24 360 000	6 380 000
Short-Term Group Debt	0	2 003 000	23 000	0
Total Long-Term Debt	2 767 000	3 458 000	4 368 000	239 000
Creditors	46 000	0	25 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	1 980 000	1 350 000	2 500 000
Other Current Debt	149 000	88 000	130 000	86 000
Total Current Debt	1 132 000	3 245 000	2 796 000	3 011 000
Total Equity and Debt	22 131 000	31 064 000	31 524 000	9 630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,78 %	8,14 %	79,43 %	19,73 %
Debt-to-Equity Ratio	0,15	0,14	0,18	0,04
Operating Profit Margin	50,31 %	63,77 %	96,5 %	60,32 %
Current Ratio	5,48	4,66	5,48	0,43
Quick Ratio	5,48	4,66	5,48	0,43
Equity Ratio	0,82	0,78	0,77	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %