KJELSÅSLØKKA BOLIGSAMEIE

0181 OSLO

Finances

Share Ownership

Return on Equity

−43,82 %

Current Ratio

9,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2018
Revenue	2 613 000	2 368 000	2 387 000	2 319 000
Net Income	−1 103 000	−351 000	930 000	269 000
Total Assets	2 756 000	3 904 000	4 180 000	3 022 000
Total Equity	2 517 000	3 620 000	3 971 000	2 908 000

Income (NOK)	2022	2021	2020	2018
Revenue	2 613 000	2 368 000	2 387 000	2 319 000
Expenditure	3 766 000	2 751 000	1 481 000	2 073 000
Operating Profit	−1 152 000	−383 000	906 000	246 000
Financial Income	49 000	32 000	24 000	23 000
Financial Costs	0	0	0	0
Financial Balance	49 000	32 000	24 000	23 000
Earnings Before Tax	−1 103 000	−351 000	930 000	269 000
Tax	0	0	0	0
Net Income	−1 103 000	−351 000	930 000	269 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	409 000	2 041 000	0	0
Total Current Assets	2 347 000	1 863 000	4 180 000	3 022 000
Total Assets	2 756 000	3 904 000	4 180 000	3 022 000
Total Retained Equity	2 517 000	3 620 000	3 971 000	2 908 000
Total Equity	2 517 000	3 620 000	3 971 000	2 908 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	239 000	284 000	210 000	114 000
Total Equity and Debt	2 756 000	3 904 000	4 180 000	3 022 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	0	0	0	1 932 000
Other Income	2 613 000	2 368 000	2 387 000	386 000
Revenue	2 613 000	2 368 000	2 387 000	2 319 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	99 000	120 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 766 000	2 751 000	1 481 000	2 073 000
Operating Profit	−1 152 000	−383 000	906 000	246 000
Financial Income	49 000	32 000	24 000	23 000
Financial Costs	0	0	0	0
Financial Balance	49 000	32 000	24 000	23 000
Dividends	0	0	0	0
Net Income	−1 103 000	−351 000	930 000	269 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	409 000	2 041 000	0	0
Total Fixed Assets	409 000	2 041 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 043 000	1 597 000	3 981 000	2 986 000
Total Current Assets	2 347 000	1 863 000	4 180 000	3 022 000
Total Assets	2 756 000	3 904 000	4 180 000	3 022 000
Total Equity	2 517 000	3 620 000	3 971 000	2 908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	198 000	225 000	158 000	99 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	59 000	52 000	15 000
Total Current Debt	239 000	284 000	210 000	114 000
Total Equity and Debt	2 756 000	3 904 000	4 180 000	3 022 000

Financial indicators	2022	2021	2020	2018
Return on Equity	−43,82 %	−9,7 %	23,42 %	9,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−44,09 %	−16,17 %	37,96 %	10,61 %
Current Ratio	9,82	6,56	19,9	26,51
Quick Ratio	9,82	6,56	19,9	26,51
Equity Ratio	0,91	0,93	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %