Boligaksjeselskapet Drammensveien 91 b

0569 OSLO

Finances

Share Ownership

Return on Equity

−18,95 %

Current Ratio

11,52

Debt-to-Equity Ratio

−3,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 001 000	1 098 000	895 000	1 368 000
Net Income	105 000	−43 000	238 000	−1 100 000
Total Assets	1 620 000	1 625 000	1 764 000	1 569 000
Total Equity	−554 000	−659 000	−616 000	−854 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 001 000	1 098 000	895 000	1 368 000
Expenditure	846 000	1 107 000	617 000	2 436 000
Operating Profit	155 000	−8 000	279 000	−1 068 000
Financial Income	9 000	9 000	8 000	8 000
Financial Costs	59 000	44 000	49 000	39 000
Financial Balance	−50 000	−35 000	−41 000	−31 000
Earnings Before Tax	105 000	−43 000	238 000	−1 099 000
Tax	0	0	0	0
Net Income	105 000	−43 000	238 000	−1 100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 113 000	1 113 000	1 113 000	1 113 000
Total Current Assets	507 000	512 000	652 000	457 000
Total Assets	1 620 000	1 625 000	1 764 000	1 569 000
Total Retained Equity	−654 000	−759 000	−716 000	−954 000
Total Equity	−554 000	−659 000	−616 000	−854 000
Total Long-Term Debt	2 129 000	2 200 000	2 275 000	2 348 000
Total Current Debt	44 000	83 000	105 000	75 000
Total Equity and Debt	1 620 000	1 625 000	1 764 000	1 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	719 000	688 000	715 000	636 000
Other Income	282 000	410 000	180 000	732 000
Revenue	1 001 000	1 098 000	895 000	1 368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	94 000	82 000	78 000	67 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	846 000	1 107 000	617 000	2 436 000
Operating Profit	155 000	−8 000	279 000	−1 068 000
Financial Income	9 000	9 000	8 000	8 000
Financial Costs	59 000	44 000	49 000	39 000
Financial Balance	−50 000	−35 000	−41 000	−31 000
Dividends	0	0	0	0
Net Income	105 000	−43 000	238 000	−1 100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 113 000	1 113 000
Machinery and Plant Facilities	1 113 000	1 113 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 113 000	1 113 000	1 113 000	1 113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 113 000	1 113 000	1 113 000	1 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	401 000	558 000	361 000
Total Current Assets	507 000	512 000	652 000	457 000
Total Assets	1 620 000	1 625 000	1 764 000	1 569 000
Total Equity	−554 000	−659 000	−616 000	−854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 129 000	2 200 000	2 275 000	2 348 000
Creditors	−1 000	1 000	69 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	83 000	36 000	50 000
Total Current Debt	44 000	83 000	105 000	75 000
Total Equity and Debt	1 620 000	1 625 000	1 764 000	1 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,95 %	6,53 %	−38,64 %	128,81 %
Debt-to-Equity Ratio	−3,84	−3,34	−3,69	−2,75
Operating Profit Margin	15,48 %	−0,73 %	31,17 %	−78,07 %
Current Ratio	11,52	6,17	6,21	6,09
Quick Ratio	11,52	6,17	6,21	6,09
Equity Ratio	−0,34	−0,41	−0,35	−0,54
Gross Profit Margin	100 %	100 %	100 %	100 %