HOVDEN GARASJER AS

4755 HOVDEN I SETESDAL

Finances

Share Ownership

Return on Equity

55,26 %

Current Ratio

0,7

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	62 000	48 000	42 000
Net Income	−21 000	−31 000	−4 000	−58 000
Total Assets	161 000	182 000	167 000	157 000
Total Equity	−38 000	−17 000	14 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	62 000	48 000	42 000
Expenditure	80 000	94 000	53 000	99 000
Operating Profit	−22 000	−32 000	−5 000	−56 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	1 000	1 000	−1 000
Earnings Before Tax	−21 000	−31 000	−4 000	−58 000
Tax	0	0	0	0
Net Income	−21 000	−31 000	−4 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	22 000	23 000	24 000
Total Current Assets	140 000	160 000	144 000	133 000
Total Assets	161 000	182 000	167 000	157 000
Total Retained Equity	−138 000	−117 000	−86 000	−82 000
Total Equity	−38 000	−17 000	14 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	199 000	198 000	152 000	139 000
Total Equity and Debt	161 000	182 000	167 000	157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	58 000	62 000	48 000	42 000
Revenue	58 000	62 000	48 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	80 000	94 000	53 000	99 000
Operating Profit	−22 000	−32 000	−5 000	−56 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	2 000
Financial Balance	1 000	1 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	−21 000	−31 000	−4 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 000	22 000	23 000	24 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 000	22 000	23 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	22 000	23 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	119 000	115 000	128 000
Total Current Assets	140 000	160 000	144 000	133 000
Total Assets	161 000	182 000	167 000	157 000
Total Equity	−38 000	−17 000	14 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	26 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	198 000	172 000	152 000	138 000
Total Current Debt	199 000	198 000	152 000	139 000
Total Equity and Debt	161 000	182 000	167 000	157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,26 %	182,35 %	−28,57 %	−322,22 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−37,93 %	−51,61 %	−10,42 %	−133,33 %
Current Ratio	0,7	0,81	0,95	0,96
Quick Ratio	0,7	0,81	0,95	0,96
Equity Ratio	−0,24	−0,09	0,08	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %