REDERIET JACOB CHRISTENSEN AS

5072 BERGEN

Finances

Return on Equity

45,85 %

Current Ratio

Debt-to-Equity Ratio

2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	25 021 000	7 369 000	10 762 000	−10 642 000
Total Assets	192 715 000	162 336 000	154 598 000	151 149 000
Total Equity	54 574 000	29 553 000	22 183 000	11 421 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	202 000	166 000	160 000	227 000
Operating Profit	−202 000	−166 000	−160 000	−227 000
Financial Income	27 142 000	8 228 000	13 399 000	2 373 000
Financial Costs	1 184 000	303 000	1 206 000	12 041 000
Financial Balance	25 958 000	7 925 000	12 193 000	−9 668 000
Earnings Before Tax	25 756 000	7 760 000	12 033 000	−9 896 000
Tax	735 000	390 000	1 272 000	746 000
Net Income	25 021 000	7 369 000	10 762 000	−10 642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 943 000	154 936 000	151 139 000	149 999 000
Total Current Assets	40 771 000	7 400 000	3 459 000	1 150 000
Total Assets	192 715 000	162 336 000	154 598 000	151 149 000
Total Retained Equity	53 574 000	28 553 000	21 183 000	10 421 000
Total Equity	54 574 000	29 553 000	22 183 000	11 421 000
Total Long-Term Debt	137 357 000	132 769 000	132 393 000	139 699 000
Total Current Debt	784 000	13 000	22 000	30 000
Total Equity and Debt	192 715 000	162 336 000	154 598 000	151 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	166 000	160 000	227 000
Operating Profit	−202 000	−166 000	−160 000	−227 000
Financial Income	27 142 000	8 228 000	13 399 000	2 373 000
Financial Costs	1 184 000	303 000	1 206 000	12 041 000
Financial Balance	25 958 000	7 925 000	12 193 000	−9 668 000
Dividends	0	0	0	0
Net Income	25 021 000	7 369 000	10 762 000	−10 642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	390 000	1 662 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	151 943 000	154 936 000	150 749 000	148 337 000
Total Fixed Assets	151 943 000	154 936 000	151 139 000	149 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 771 000	7 400 000	3 459 000	1 150 000
Total Current Assets	40 771 000	7 400 000	3 459 000	1 150 000
Total Assets	192 715 000	162 336 000	154 598 000	151 149 000
Total Equity	54 574 000	29 553 000	22 183 000	11 421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	137 357 000	132 769 000	132 393 000	139 699 000
Creditors	49 000	13 000	22 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	784 000	13 000	22 000	30 000
Total Equity and Debt	192 715 000	162 336 000	154 598 000	151 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,85 %	24,93 %	48,51 %	−93,18 %
Debt-to-Equity Ratio	2,52	4,49	5,97	12,23
Operating Profit Margin	-	-	-	-
Current Ratio	52	569,23	157,23	38,33
Quick Ratio	52	569,23	157,23	38,33
Equity Ratio	0,28	0,18	0,14	0,08
Gross Profit Margin	-	-	-	-