Rosenberg Eiendom AS

1900 FETSUND

Finances

Return on Equity

−0,39 %

Current Ratio

14,56

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−56 000	1 263 000	662 000	800 000
Total Assets	16 030 000	16 822 000	16 976 000	17 302 000
Total Equity	14 531 000	14 588 000	13 825 000	13 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	124 000	138 000	155 000	155 000
Operating Profit	−124 000	−138 000	−155 000	−155 000
Financial Income	54 000	1 387 000	908 000	899 000
Financial Costs	0	0	44 000	0
Financial Balance	54 000	1 387 000	864 000	899 000
Earnings Before Tax	−70 000	1 249 000	709 000	744 000
Tax	−14 000	−14 000	47 000	−56 000
Net Income	−56 000	1 263 000	662 000	800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	192 000	192 000	193 000
Total Current Assets	15 838 000	16 630 000	16 784 000	17 109 000
Total Assets	16 030 000	16 822 000	16 976 000	17 302 000
Total Retained Equity	13 631 000	13 688 000	12 925 000	12 863 000
Total Equity	14 531 000	14 588 000	13 825 000	13 763 000
Total Long-Term Debt	410 000	512 000	643 000	807 000
Total Current Debt	1 088 000	1 723 000	2 507 000	2 732 000
Total Equity and Debt	16 030 000	16 822 000	16 976 000	17 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	124 000	138 000	155 000	155 000
Operating Profit	−124 000	−138 000	−155 000	−155 000
Financial Income	54 000	1 387 000	908 000	899 000
Financial Costs	0	0	44 000	0
Financial Balance	54 000	1 387 000	864 000	899 000
Dividends	0	500 000	600 000	2 500 000
Net Income	−56 000	1 263 000	662 000	800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	192 000	192 000	192 000	193 000
Total Fixed Assets	192 000	192 000	192 000	193 000
Stock	0	0	0	0
Total Investments	15 458 000	15 872 000	16 241 000	15 659 000
Cash, Bank	376 000	758 000	330 000	1 262 000
Total Current Assets	15 838 000	16 630 000	16 784 000	17 109 000
Total Assets	16 030 000	16 822 000	16 976 000	17 302 000
Total Equity	14 531 000	14 588 000	13 825 000	13 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	410 000	512 000	643 000	807 000
Creditors	0	0	3 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	600 000	2 500 000
Other Current Debt	1 000 000	1 106 000	1 695 000	0
Total Current Debt	1 088 000	1 723 000	2 507 000	2 732 000
Total Equity and Debt	16 030 000	16 822 000	16 976 000	17 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,39 %	8,66 %	4,79 %	5,81 %
Debt-to-Equity Ratio	0,03	0,04	0,05	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	14,56	9,65	6,69	6,26
Quick Ratio	14,56	9,65	6,69	6,26
Equity Ratio	0,91	0,87	0,81	0,8
Gross Profit Margin	-	-	-	-