MANNSVERK BOLIGLAG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

12,52 %

Current Ratio

8,43

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 429 000	40 134 000	35 757 000	34 317 000
Net Income	6 525 000	13 126 000	10 148 000	7 096 000
Total Assets	157 429 000	159 344 000	153 120 000	149 404 000
Total Equity	52 130 000	45 605 000	32 479 000	22 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 429 000	40 134 000	35 757 000	34 317 000
Expenditure	25 328 000	24 845 000	23 008 000	24 331 000
Operating Profit	8 101 000	15 289 000	12 749 000	9 985 000
Financial Income	86 000	29 000	54 000	52 000
Financial Costs	1 577 000	2 193 000	2 655 000	−2 890 000
Financial Balance	−1 491 000	−2 164 000	−2 601 000	2 942 000
Earnings Before Tax	6 525 000	13 126 000	10 148 000	7 096 000
Tax	0	0	0	0
Net Income	6 525 000	13 126 000	10 148 000	7 096 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	140 267 000	140 267 000	140 267 000	140 290 000
Total Current Assets	17 162 000	19 077 000	12 853 000	9 113 000
Total Assets	157 429 000	159 344 000	153 120 000	149 404 000
Total Retained Equity	52 030 000	45 505 000	32 379 000	22 231 000
Total Equity	52 130 000	45 605 000	32 479 000	22 332 000
Total Long-Term Debt	103 263 000	108 014 000	118 034 000	123 993 000
Total Current Debt	2 036 000	5 724 000	2 606 000	3 079 000
Total Equity and Debt	157 429 000	159 344 000	153 120 000	149 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	33 429 000	40 134 000	35 757 000	34 317 000
Revenue	33 429 000	40 134 000	35 757 000	34 317 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 807 000	2 429 000	1 984 000	1 512 000
Depreciation	0	0	23 000	72 000
Impairment	0	0	0	0
Expenditure	25 328 000	24 845 000	23 008 000	24 331 000
Operating Profit	8 101 000	15 289 000	12 749 000	9 985 000
Financial Income	86 000	29 000	54 000	52 000
Financial Costs	1 577 000	2 193 000	2 655 000	−2 890 000
Financial Balance	−1 491 000	−2 164 000	−2 601 000	2 942 000
Dividends	0	0	0	0
Net Income	6 525 000	13 126 000	10 148 000	7 096 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	137 724 000	137 724 000	137 724 000	137 724 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 543 000	2 543 000	2 543 000	2 566 000
Total Tangible Assets	140 267 000	140 267 000	140 267 000	140 290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	140 267 000	140 267 000	140 267 000	140 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 235 000	18 320 000	12 541 000	8 626 000
Total Current Assets	17 162 000	19 077 000	12 853 000	9 113 000
Total Assets	157 429 000	159 344 000	153 120 000	149 404 000
Total Equity	52 130 000	45 605 000	32 479 000	22 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	103 263 000	108 014 000	118 034 000	123 993 000
Creditors	1 897 000	2 244 000	2 117 000	1 898 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	139 000	3 479 000	489 000	1 181 000
Total Current Debt	2 036 000	5 724 000	2 606 000	3 079 000
Total Equity and Debt	157 429 000	159 344 000	153 120 000	149 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,52 %	28,78 %	31,24 %	31,78 %
Debt-to-Equity Ratio	1,98	2,37	3,63	5,55
Operating Profit Margin	24,23 %	38,09 %	35,65 %	29,1 %
Current Ratio	8,43	3,33	4,93	2,96
Quick Ratio	8,43	3,33	4,93	2,96
Equity Ratio	0,33	0,29	0,21	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %