GLADENGVEIEN 2 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

6,67 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 902 000	38 989 000	37 478 000	37 414 000
Net Income	23 650 000	22 889 000	21 443 000	20 340 000
Total Assets	396 486 000	393 246 000	388 108 000	381 429 000
Total Equity	354 814 000	353 303 000	351 518 000	349 423 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 902 000	38 989 000	37 478 000	37 414 000
Expenditure	15 225 000	12 256 000	10 794 000	11 690 000
Operating Profit	26 678 000	26 733 000	26 685 000	25 724 000
Financial Income	3 687 000	2 675 000	863 000	421 000
Financial Costs	45 000	63 000	57 000	68 000
Financial Balance	3 642 000	2 612 000	806 000	353 000
Earnings Before Tax	30 320 000	29 345 000	27 491 000	26 077 000
Tax	6 670 000	6 456 000	6 048 000	5 737 000
Net Income	23 650 000	22 889 000	21 443 000	20 340 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	394 088 000	359 835 000	346 799 000	373 318 000
Total Current Assets	2 398 000	33 411 000	41 308 000	8 111 000
Total Assets	396 486 000	393 246 000	388 108 000	381 429 000
Total Retained Equity	34 656 000	33 145 000	31 359 000	29 265 000
Total Equity	354 814 000	353 303 000	351 518 000	349 423 000
Total Long-Term Debt	6 650 000	6 223 000	5 720 000	5 129 000
Total Current Debt	35 022 000	33 720 000	30 870 000	26 877 000
Total Equity and Debt	396 486 000	393 246 000	388 108 000	381 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	0	0	0
Other Income	41 705 000	38 989 000	37 478 000	37 414 000
Revenue	41 902 000	38 989 000	37 478 000	37 414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 658 000	5 661 000	5 615 000	5 608 000
Impairment	0	0	0	0
Expenditure	15 225 000	12 256 000	10 794 000	11 690 000
Operating Profit	26 678 000	26 733 000	26 685 000	25 724 000
Financial Income	3 687 000	2 675 000	863 000	421 000
Financial Costs	45 000	63 000	57 000	68 000
Financial Balance	3 642 000	2 612 000	806 000	353 000
Dividends	0	0	0	0
Net Income	23 650 000	22 889 000	21 443 000	20 340 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	313 739 000	319 397 000	324 513 000	327 936 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	36 000
Total Tangible Assets	313 739 000	319 397 000	324 522 000	327 972 000
Total Fiancial Fixed Assets	80 349 000	40 438 000	22 278 000	45 346 000
Total Fixed Assets	394 088 000	359 835 000	346 799 000	373 318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	31 845 000	40 417 000	7 253 000
Total Current Assets	2 398 000	33 411 000	41 308 000	8 111 000
Total Assets	396 486 000	393 246 000	388 108 000	381 429 000
Total Equity	354 814 000	353 303 000	351 518 000	349 423 000
Short-Term Group Debt	28 383 000	27 056 000	24 805 000	23 208 000
Total Long-Term Debt	6 650 000	6 223 000	5 720 000	5 129 000
Creditors	5 890 000	4 265 000	3 244 000	1 082 000
Unpaid Taxes	0	1 412 000	1 733 000	2 105 000
Dividends	0	0	0	0
Other Current Debt	749 000	986 000	1 088 000	482 000
Total Current Debt	35 022 000	33 720 000	30 870 000	26 877 000
Total Equity and Debt	396 486 000	393 246 000	388 108 000	381 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	6,48 %	6,1 %	5,82 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,01
Operating Profit Margin	63,67 %	68,57 %	71,2 %	68,76 %
Current Ratio	0,07	0,99	1,34	0,3
Quick Ratio	0,07	0,99	1,34	0,3
Equity Ratio	0,89	0,9	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %