PREIKESTOLEN EIENDOM AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

11,88 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	617 000	494 000	704 000	762 000
Net Income	285 000	341 000	161 000	353 000
Total Assets	4 600 000	4 528 000	4 501 000	4 525 000
Total Equity	2 399 000	2 424 000	2 295 000	2 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	617 000	494 000	704 000	762 000
Expenditure	220 000	24 000	442 000	236 000
Operating Profit	397 000	470 000	262 000	526 000
Financial Income	10 000	9 000	2 000	0
Financial Costs	41 000	41 000	57 000	73 000
Financial Balance	−31 000	−32 000	−55 000	−73 000
Earnings Before Tax	365 000	437 000	207 000	453 000
Tax	80 000	96 000	45 000	100 000
Net Income	285 000	341 000	161 000	353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 342 000	4 433 000	4 237 000	4 336 000
Total Current Assets	258 000	96 000	263 000	189 000
Total Assets	4 600 000	4 528 000	4 501 000	4 525 000
Total Retained Equity	625 000	651 000	521 000	704 000
Total Equity	2 399 000	2 424 000	2 295 000	2 478 000
Total Long-Term Debt	1 798 000	1 833 000	1 753 000	1 549 000
Total Current Debt	403 000	271 000	453 000	497 000
Total Equity and Debt	4 600 000	4 528 000	4 501 000	4 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 000	171 000	167 000	164 000
Other Income	444 000	323 000	537 000	598 000
Revenue	617 000	494 000	704 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	99 000	99 000	99 000	99 000
Impairment	0	0	0	0
Expenditure	220 000	24 000	442 000	236 000
Operating Profit	397 000	470 000	262 000	526 000
Financial Income	10 000	9 000	2 000	0
Financial Costs	41 000	41 000	57 000	73 000
Financial Balance	−31 000	−32 000	−55 000	−73 000
Dividends	0	0	0	0
Net Income	285 000	341 000	161 000	353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 039 000	4 138 000	4 237 000	4 336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 039 000	4 138 000	4 237 000	4 336 000
Total Fiancial Fixed Assets	303 000	294 000	0	0
Total Fixed Assets	4 342 000	4 433 000	4 237 000	4 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	68 000	22 000	2 000
Total Current Assets	258 000	96 000	263 000	189 000
Total Assets	4 600 000	4 528 000	4 501 000	4 525 000
Total Equity	2 399 000	2 424 000	2 295 000	2 478 000
Short-Term Group Debt	398 000	271 000	442 000	471 000
Total Long-Term Debt	1 798 000	1 833 000	1 753 000	1 549 000
Creditors	5 000	0	11 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	403 000	271 000	453 000	497 000
Total Equity and Debt	4 600 000	4 528 000	4 501 000	4 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,88 %	14,07 %	7,02 %	14,25 %
Debt-to-Equity Ratio	0,75	0,76	0,76	0,63
Operating Profit Margin	64,34 %	95,14 %	37,22 %	69,03 %
Current Ratio	0,64	0,35	0,58	0,38
Quick Ratio	0,64	0,35	0,58	0,38
Equity Ratio	0,52	0,54	0,51	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %