AS GRIFFENFELDTS GT 1

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,81 %

Current Ratio

15,53

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 572 000	1 553 000	1 528 000
Net Income	232 000	251 000	256 000	307 000
Total Assets	7 606 000	7 456 000	7 377 000	7 335 000
Total Equity	2 365 000	2 133 000	1 882 000	1 626 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 572 000	1 553 000	1 528 000
Expenditure	1 310 000	1 228 000	1 187 000	1 100 000
Operating Profit	309 000	344 000	367 000	427 000
Financial Income	12 000	2 000	4 000	6 000
Financial Costs	90 000	95 000	114 000	126 000
Financial Balance	−78 000	−93 000	−110 000	−120 000
Earnings Before Tax	232 000	251 000	256 000	307 000
Tax	0	0	0	0
Net Income	232 000	251 000	256 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 951 000	5 099 000	5 247 000	5 394 000
Total Current Assets	2 655 000	2 357 000	2 130 000	1 940 000
Total Assets	7 606 000	7 456 000	7 377 000	7 335 000
Total Retained Equity	2 261 000	2 030 000	1 779 000	1 522 000
Total Equity	2 365 000	2 133 000	1 882 000	1 626 000
Total Long-Term Debt	5 070 000	5 218 000	5 364 000	5 498 000
Total Current Debt	171 000	105 000	131 000	211 000
Total Equity and Debt	7 606 000	7 456 000	7 377 000	7 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 557 000	1 506 000	1 497 000	1 466 000
Other Income	61 000	66 000	57 000	62 000
Revenue	1 619 000	1 572 000	1 553 000	1 528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	163 000	151 000	142 000	135 000
Depreciation	148 000	148 000	148 000	148 000
Impairment	0	0	0	0
Expenditure	1 310 000	1 228 000	1 187 000	1 100 000
Operating Profit	309 000	344 000	367 000	427 000
Financial Income	12 000	2 000	4 000	6 000
Financial Costs	90 000	95 000	114 000	126 000
Financial Balance	−78 000	−93 000	−110 000	−120 000
Dividends	0	0	0	0
Net Income	232 000	251 000	256 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 951 000	5 099 000	5 247 000	5 394 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 951 000	5 099 000	5 247 000	5 394 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 951 000	5 099 000	5 247 000	5 394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 531 000	2 107 000	1 934 000	1 858 000
Total Current Assets	2 655 000	2 357 000	2 130 000	1 940 000
Total Assets	7 606 000	7 456 000	7 377 000	7 335 000
Total Equity	2 365 000	2 133 000	1 882 000	1 626 000
Short-Term Group Debt	0	4 000	0	0
Total Long-Term Debt	5 070 000	5 218 000	5 364 000	5 498 000
Creditors	81 000	59 000	77 000	149 000
Unpaid Taxes	4 000	5 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	86 000	37 000	50 000	58 000
Total Current Debt	171 000	105 000	131 000	211 000
Total Equity and Debt	7 606 000	7 456 000	7 377 000	7 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,81 %	11,77 %	13,6 %	18,88 %
Debt-to-Equity Ratio	2,14	2,45	2,85	3,38
Operating Profit Margin	19,09 %	21,88 %	23,63 %	27,95 %
Current Ratio	15,53	22,45	16,26	9,19
Quick Ratio	15,53	22,45	16,26	9,19
Equity Ratio	0,31	0,29	0,26	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %