BRUVIKS EIENDOMMER AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

8,38 %

Current Ratio

7,45

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 897 000	24 749 000	23 283 000	21 544 000
Net Income	8 121 000	5 234 000	2 805 000	61 000
Total Assets	106 482 000	105 879 000	102 075 000	102 504 000
Total Equity	96 897 000	92 876 000	92 992 000	93 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 897 000	24 749 000	23 283 000	21 544 000
Expenditure	16 371 000	18 321 000	20 114 000	22 206 000
Operating Profit	9 526 000	6 428 000	3 168 000	−661 000
Financial Income	904 000	300 000	440 000	806 000
Financial Costs	10 000	11 000	5 000	60 000
Financial Balance	894 000	289 000	435 000	746 000
Earnings Before Tax	10 420 000	6 718 000	3 603 000	85 000
Tax	2 299 000	1 483 000	798 000	24 000
Net Income	8 121 000	5 234 000	2 805 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 548 000	62 426 000	61 564 000	68 065 000
Total Current Assets	42 935 000	43 452 000	40 510 000	34 439 000
Total Assets	106 482 000	105 879 000	102 075 000	102 504 000
Total Retained Equity	52 897 000	48 876 000	48 992 000	49 472 000
Total Equity	96 897 000	92 876 000	92 992 000	93 472 000
Total Long-Term Debt	3 824 000	4 108 000	4 151 000	3 353 000
Total Current Debt	5 761 000	8 895 000	4 932 000	5 679 000
Total Equity and Debt	106 482 000	105 879 000	102 075 000	102 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 897 000	24 749 000	23 283 000	0
Other Income	0	0	0	21 544 000
Revenue	25 897 000	24 749 000	23 283 000	21 544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 707 000	3 724 000	2 738 000	2 201 000
Depreciation	875 000	790 000	811 000	698 000
Impairment	545 000	0	0	0
Expenditure	16 371 000	18 321 000	20 114 000	22 206 000
Operating Profit	9 526 000	6 428 000	3 168 000	−661 000
Financial Income	904 000	300 000	440 000	806 000
Financial Costs	10 000	11 000	5 000	60 000
Financial Balance	894 000	289 000	435 000	746 000
Dividends	4 100 000	5 350 000	3 285 000	0
Net Income	8 121 000	5 234 000	2 805 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 746 000	57 143 000	55 677 000	51 732 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 802 000	5 283 000	5 888 000	8 538 000
Total Tangible Assets	63 548 000	62 426 000	61 564 000	60 271 000
Total Fiancial Fixed Assets	0	0	0	7 794 000
Total Fixed Assets	63 548 000	62 426 000	61 564 000	68 065 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 543 000	42 980 000	39 723 000	34 284 000
Total Current Assets	42 935 000	43 452 000	40 510 000	34 439 000
Total Assets	106 482 000	105 879 000	102 075 000	102 504 000
Total Equity	96 897 000	92 876 000	92 992 000	93 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 824 000	4 108 000	4 151 000	3 353 000
Creditors	472 000	995 000	1 019 000	1 108 000
Unpaid Taxes	400 000	294 000	306 000	142 000
Dividends	4 100 000	5 350 000	3 285 000	0
Other Current Debt	2 307 000	6 079 000	3 607 000	4 429 000
Total Current Debt	5 761 000	8 895 000	4 932 000	5 679 000
Total Equity and Debt	106 482 000	105 879 000	102 075 000	102 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,38 %	5,64 %	3,02 %	0,07 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	36,78 %	25,97 %	13,61 %	−3,07 %
Current Ratio	7,45	4,88	8,21	6,06
Quick Ratio	7,45	4,88	8,21	6,06
Equity Ratio	0,91	0,88	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %