FRUKT-IMPORT AS

0668 OSLO

Finances

Share Ownership

Return on Equity

2,37 %

Current Ratio

169,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	673 000	0	333 000	1 125 000
Net Income	8 000	−48 000	−48 000	35 000
Total Assets	339 000	329 000	329 000	339 000
Total Equity	337 000	329 000	329 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	673 000	0	333 000	1 125 000
Expenditure	662 000	62 000	396 000	1 079 000
Operating Profit	10 000	−62 000	−63 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	−62 000	−62 000	45 000
Tax	2 000	−14 000	−14 000	10 000
Net Income	8 000	−48 000	−48 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	339 000	329 000	329 000	339 000
Total Assets	339 000	329 000	329 000	339 000
Total Retained Equity	90 000	81 000	130 000	178 000
Total Equity	337 000	329 000	329 000	328 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	0	10 000
Total Equity and Debt	339 000	329 000	329 000	339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	673 000	0	333 000	1 125 000
Other Income	0	0	0	0
Revenue	673 000	0	333 000	1 125 000
Cost of Goods Sold	617 000	0	314 000	986 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	662 000	62 000	396 000	1 079 000
Operating Profit	10 000	−62 000	−63 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	−48 000	−48 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	267 000	264 000	40 000
Total Current Assets	339 000	329 000	329 000	339 000
Total Assets	339 000	329 000	329 000	339 000
Total Equity	337 000	329 000	329 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	10 000
Total Equity and Debt	339 000	329 000	329 000	339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,37 %	−14,59 %	−14,59 %	10,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,49 %	-	−18,92 %	4 %
Current Ratio	169,5	-	-	33,9
Quick Ratio	169,5	-	-	33,9
Equity Ratio	0,99	1	1	0,97
Gross Profit Margin	8,32 %	-	5,71 %	12,36 %