BLAKSTAD HAGEBY GARASJELAG AS

1357 BEKKESTUA

Finances

Return on Equity

2,17 %

Current Ratio

120,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	66 000	69 000	69 000
Net Income	8 000	6 000	0	127 000
Total Assets	371 000	371 000	361 000	398 000
Total Equity	369 000	361 000	355 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	66 000	69 000	69 000
Expenditure	56 000	58 000	69 000	−92 000
Operating Profit	9 000	8 000	0	162 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	10 000	8 000	0	163 000
Tax	2 000	2 000	0	36 000
Net Income	8 000	6 000	0	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	129 000	129 000	129 000
Total Current Assets	241 000	242 000	232 000	269 000
Total Assets	371 000	371 000	361 000	398 000
Total Retained Equity	329 000	321 000	315 000	315 000
Total Equity	369 000	361 000	355 000	355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	10 000	7 000	44 000
Total Equity and Debt	371 000	371 000	361 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	0
Other Income	65 000	64 000	69 000	69 000
Revenue	65 000	66 000	69 000	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	58 000	69 000	−92 000
Operating Profit	9 000	8 000	0	162 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	8 000	6 000	0	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	129 000	129 000	129 000	129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	129 000	129 000	129 000	129 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 000	129 000	129 000	129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	235 000	229 000	264 000
Total Current Assets	241 000	242 000	232 000	269 000
Total Assets	371 000	371 000	361 000	398 000
Total Equity	369 000	361 000	355 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	8 000	7 000	8 000
Total Current Debt	2 000	10 000	7 000	44 000
Total Equity and Debt	371 000	371 000	361 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,17 %	1,66 %	0 %	35,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,85 %	12,12 %	0 %	234,78 %
Current Ratio	120,5	24,2	33,14	6,11
Quick Ratio	120,5	24,2	33,14	6,11
Equity Ratio	0,99	0,97	0,98	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %