company

IT-EIENDOM AS

3160 STOKKE

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−22,03 %

Current Ratio

3,05

Debt-to-Equity Ratio

27,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 000	126 000	80 000	191 000
Net Income	−13 000	−3 247 000	−576 000	200 000
Total Assets	1 673 000	1 655 000	4 779 000	4 609 000
Total Equity	59 000	73 000	3 320 000	3 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 000	126 000	80 000	191 000
Expenditure	128 000	−48 000	662 000	197 000
Operating Profit	−13 000	174 000	−583 000	−6 000
Financial Income	0	0	6 000	207 000
Financial Costs	0	3 421 000	0	2 000
Financial Balance	0	−3 421 000	6 000	205 000
Earnings Before Tax	−13 000	−3 247 000	−576 000	200 000
Tax	0	0	0	0
Net Income	−13 000	−3 247 000	−576 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 612 000	1 400 000	4 755 000	4 336 000
Total Current Assets	61 000	255 000	24 000	273 000
Total Assets	1 673 000	1 655 000	4 779 000	4 609 000
Total Retained Equity	−5 941 000	−5 927 000	−2 680 000	−2 104 000
Total Equity	59 000	73 000	3 320 000	3 896 000
Total Long-Term Debt	1 594 000	1 422 000	1 318 000	700 000
Total Current Debt	20 000	161 000	141 000	13 000
Total Equity and Debt	1 673 000	1 655 000	4 779 000	4 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	86 000	0	0
Other Income	0	40 000	80 000	191 000
Revenue	114 000	126 000	80 000	191 000
Cost of Goods Sold	6 000	0	5 000	0
Salary Costs	0	0	0	−4 000
Depreciation	53 000	52 000	51 000	112 000
Impairment	0	0	0	0
Expenditure	128 000	−48 000	662 000	197 000
Operating Profit	−13 000	174 000	−583 000	−6 000
Financial Income	0	0	6 000	207 000
Financial Costs	0	3 421 000	0	2 000
Financial Balance	0	−3 421 000	6 000	205 000
Dividends	0	0	0	0
Net Income	−13 000	−3 247 000	−576 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	286 000	325 000	0	0
Fixtures	40 000	53 000	390 000	73 000
Total Tangible Assets	326 000	378 000	390 000	73 000
Total Fiancial Fixed Assets	1 286 000	1 022 000	4 366 000	4 263 000
Total Fixed Assets	1 612 000	1 400 000	4 755 000	4 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	8 000	10 000	34 000
Total Current Assets	61 000	255 000	24 000	273 000
Total Assets	1 673 000	1 655 000	4 779 000	4 609 000
Total Equity	59 000	73 000	3 320 000	3 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 594 000	1 422 000	1 318 000	700 000
Creditors	5 000	155 000	134 000	6 000
Unpaid Taxes	1 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	2 000	7 000	7 000
Total Current Debt	20 000	161 000	141 000	13 000
Total Equity and Debt	1 673 000	1 655 000	4 779 000	4 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,03 %	−4 447,95 %	−17,35 %	5,13 %
Debt-to-Equity Ratio	27,02	19,48	0,4	0,18
Operating Profit Margin	−11,4 %	138,1 %	−728,75 %	−3,14 %
Current Ratio	3,05	1,58	0,17	21
Quick Ratio	3,05	1,58	0,17	21
Equity Ratio	0,04	0,04	0,69	0,85
Gross Profit Margin	94,74 %	100 %	93,75 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English