FAT INVEST AS

6320 ISFJORDEN

Finances

Return on Equity

0,25 %

Current Ratio

16,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	30 000	659 000	241 000	10 441 000
Total Assets	12 186 000	13 454 000	15 771 000	15 075 000
Total Equity	11 772 000	12 142 000	12 882 000	14 141 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	330 000	424 000	278 000	105 000
Operating Profit	−330 000	−424 000	−278 000	−105 000
Financial Income	793 000	1 352 000	516 000	10 533 000
Financial Costs	453 000	340 000	17 000	0
Financial Balance	340 000	1 012 000	499 000	10 533 000
Earnings Before Tax	11 000	587 000	221 000	10 429 000
Tax	−20 000	−72 000	−20 000	−12 000
Net Income	30 000	659 000	241 000	10 441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 462 000	4 108 000	2 979 000	1 121 000
Total Current Assets	6 724 000	9 347 000	12 792 000	13 955 000
Total Assets	12 186 000	13 454 000	15 771 000	15 075 000
Total Retained Equity	11 672 000	12 042 000	12 782 000	14 041 000
Total Equity	11 772 000	12 142 000	12 882 000	14 141 000
Total Long-Term Debt	0	20 000	1 852 000	115 000
Total Current Debt	414 000	1 293 000	1 037 000	819 000
Total Equity and Debt	12 186 000	13 454 000	15 771 000	15 075 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	204 000	87 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	330 000	424 000	278 000	105 000
Operating Profit	−330 000	−424 000	−278 000	−105 000
Financial Income	793 000	1 352 000	516 000	10 533 000
Financial Costs	453 000	340 000	17 000	0
Financial Balance	340 000	1 012 000	499 000	10 533 000
Dividends	400 000	1 400 000	1 500 000	500 000
Net Income	30 000	659 000	241 000	10 441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 462 000	4 108 000	2 979 000	1 121 000
Total Fixed Assets	5 462 000	4 108 000	2 979 000	1 121 000
Stock	0	0	0	0
Total Investments	6 639 000	8 674 000	3 097 000	0
Cash, Bank	74 000	672 000	9 585 000	13 955 000
Total Current Assets	6 724 000	9 347 000	12 792 000	13 955 000
Total Assets	12 186 000	13 454 000	15 771 000	15 075 000
Total Equity	11 772 000	12 142 000	12 882 000	14 141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	20 000	1 852 000	115 000
Creditors	0	0	0	0
Unpaid Taxes	14 000	14 000	24 000	0
Dividends	400 000	1 400 000	1 500 000	500 000
Other Current Debt	0	679 000	10 000	303 000
Total Current Debt	414 000	1 293 000	1 037 000	819 000
Total Equity and Debt	12 186 000	13 454 000	15 771 000	15 075 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	5,43 %	1,87 %	73,83 %
Debt-to-Equity Ratio	0	0	0,14	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	16,24	7,23	12,34	17,04
Quick Ratio	16,24	7,23	12,34	17,04
Equity Ratio	0,97	0,9	0,82	0,94
Gross Profit Margin	-	-	-	-