STRANDGATA 2 AS

6150 ØRSTA

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	386 000	402 000	384 000	373 000
Net Income	35 000	135 000	159 000	165 000
Total Assets	2 289 000	2 026 000	2 007 000	2 616 000
Total Equity	1 518 000	1 483 000	1 348 000	1 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	386 000	402 000	384 000	373 000
Expenditure	329 000	242 000	192 000	208 000
Operating Profit	57 000	160 000	192 000	165 000
Financial Income	17 000	3 000	5 000	13 000
Financial Costs	0	0	1 000	0
Financial Balance	17 000	3 000	4 000	13 000
Earnings Before Tax	74 000	163 000	196 000	178 000
Tax	39 000	28 000	37 000	13 000
Net Income	35 000	135 000	159 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 387 000	1 459 000	1 531 000	1 496 000
Total Current Assets	903 000	567 000	476 000	1 120 000
Total Assets	2 289 000	2 026 000	2 007 000	2 616 000
Total Retained Equity	1 418 000	1 383 000	1 248 000	1 169 000
Total Equity	1 518 000	1 483 000	1 348 000	1 269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	771 000	543 000	659 000	1 348 000
Total Equity and Debt	2 289 000	2 026 000	2 007 000	2 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	34 000	44 000
Other Income	386 000	402 000	350 000	329 000
Revenue	386 000	402 000	384 000	373 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	0	0	34 000
Depreciation	72 000	72 000	20 000	12 000
Impairment	0	0	0	0
Expenditure	329 000	242 000	192 000	208 000
Operating Profit	57 000	160 000	192 000	165 000
Financial Income	17 000	3 000	5 000	13 000
Financial Costs	0	0	1 000	0
Financial Balance	17 000	3 000	4 000	13 000
Dividends	0	0	0	0
Net Income	35 000	135 000	159 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 362 000	1 414 000	1 466 000	1 466 000
Machinery and Plant Facilities	0	0	65 000	0
Fixtures	0	45 000	0	30 000
Total Tangible Assets	1 387 000	1 459 000	1 531 000	1 496 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 387 000	1 459 000	1 531 000	1 496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	790 000	447 000	411 000	1 058 000
Total Current Assets	903 000	567 000	476 000	1 120 000
Total Assets	2 289 000	2 026 000	2 007 000	2 616 000
Total Equity	1 518 000	1 483 000	1 348 000	1 269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	5 000	0	0
Unpaid Taxes	46 000	43 000	34 000	12 000
Dividends	0	0	0	0
Other Current Debt	667 000	466 000	588 000	1 322 000
Total Current Debt	771 000	543 000	659 000	1 348 000
Total Equity and Debt	2 289 000	2 026 000	2 007 000	2 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	9,1 %	11,8 %	13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,77 %	39,8 %	50 %	44,24 %
Current Ratio	1,17	1,04	0,72	0,83
Quick Ratio	1,17	1,04	0,72	0,83
Equity Ratio	0,66	0,73	0,67	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %