SVETOR EIENDOM AS

1368 STABEKK

Finances

Return on Equity

24,69 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 363 000	5 966 000	5 895 000	5 872 000
Net Income	2 221 000	3 279 000	1 546 000	107 402 000
Total Assets	11 173 000	12 298 000	14 080 000	121 239 000
Total Equity	8 997 000	10 984 000	13 306 000	14 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 363 000	5 966 000	5 895 000	5 872 000
Expenditure	1 525 000	1 767 000	2 870 000	2 996 000
Operating Profit	2 839 000	4 199 000	3 025 000	2 876 000
Financial Income	10 000	5 000	573 000	105 466 000
Financial Costs	1 000	0	1 615 000	16 000
Financial Balance	9 000	5 000	−1 042 000	105 450 000
Earnings Before Tax	2 847 000	4 203 000	1 983 000	108 326 000
Tax	626 000	925 000	437 000	924 000
Net Income	2 221 000	3 279 000	1 546 000	107 402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 842 000	12 051 000	13 299 000	14 556 000
Total Current Assets	2 331 000	247 000	780 000	106 683 000
Total Assets	11 173 000	12 298 000	14 080 000	121 239 000
Total Retained Equity	6 761 000	6 569 000	8 890 000	10 286 000
Total Equity	8 997 000	10 984 000	13 306 000	14 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 176 000	1 314 000	774 000	106 538 000
Total Equity and Debt	11 173 000	12 298 000	14 080 000	121 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 363 000	5 966 000	5 895 000	5 872 000
Revenue	4 363 000	5 966 000	5 895 000	5 872 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 082 000	1 421 000	1 421 000	1 562 000
Impairment	0	0	0	0
Expenditure	1 525 000	1 767 000	2 870 000	2 996 000
Operating Profit	2 839 000	4 199 000	3 025 000	2 876 000
Financial Income	10 000	5 000	573 000	105 466 000
Financial Costs	1 000	0	1 615 000	16 000
Financial Balance	9 000	5 000	−1 042 000	105 450 000
Dividends	2 500 000	5 600 000	0	0
Net Income	2 221 000	3 279 000	1 546 000	107 402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 313 000	1 460 000	1 287 000	1 123 000
Real Eastate	7 529 000	10 591 000	12 012 000	13 433 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 529 000	10 591 000	12 012 000	13 433 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 842 000	12 051 000	13 299 000	14 556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 277 000	247 000	780 000	106 683 000
Total Current Assets	2 331 000	247 000	780 000	106 683 000
Total Assets	11 173 000	12 298 000	14 080 000	121 239 000
Total Equity	8 997 000	10 984 000	13 306 000	14 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	207 000	1 000	8 000	0
Unpaid Taxes	143 000	215 000	165 000	427 000
Dividends	2 500 000	5 600 000	0	0
Other Current Debt	1 079 000	0	0	105 000 000
Total Current Debt	2 176 000	1 314 000	774 000	106 538 000
Total Equity and Debt	11 173 000	12 298 000	14 080 000	121 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,69 %	29,85 %	11,62 %	730,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,07 %	70,38 %	51,31 %	48,98 %
Current Ratio	1,07	0,19	1,01	1
Quick Ratio	1,07	0,19	1,01	1
Equity Ratio	0,81	0,89	0,95	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %