FISKEHALLEN AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

−18,93 %

Current Ratio

17,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	322 000	432 000	427 000
Net Income	−120 000	99 000	263 000	272 000
Total Assets	664 000	1 033 000	1 235 000	1 050 000
Total Equity	634 000	754 000	655 000	592 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	322 000	432 000	427 000
Expenditure	390 000	198 000	98 000	81 000
Operating Profit	−156 000	124 000	335 000	346 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	3 000	3 000
Earnings Before Tax	−154 000	127 000	337 000	348 000
Tax	−34 000	28 000	74 000	77 000
Net Income	−120 000	99 000	263 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	136 000	102 000	103 000	108 000
Total Current Assets	528 000	931 000	1 132 000	942 000
Total Assets	664 000	1 033 000	1 235 000	1 050 000
Total Retained Equity	534 000	654 000	555 000	492 000
Total Equity	634 000	754 000	655 000	592 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	279 000	580 000	458 000
Total Equity and Debt	664 000	1 033 000	1 235 000	1 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	234 000	322 000	432 000	427 000
Revenue	234 000	322 000	432 000	427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	4 000	6 000
Impairment	0	0	0	0
Expenditure	390 000	198 000	98 000	81 000
Operating Profit	−156 000	124 000	335 000	346 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	3 000	3 000
Dividends	0	0	200 000	200 000
Net Income	−120 000	99 000	263 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	111 000	77 000	78 000	79 000
Real Eastate	25 000	25 000	25 000	29 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 000	25 000	25 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	136 000	102 000	103 000	108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	525 000	862 000	1 033 000	820 000
Total Current Assets	528 000	931 000	1 132 000	942 000
Total Assets	664 000	1 033 000	1 235 000	1 050 000
Total Equity	634 000	754 000	655 000	592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	40 000	62 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	200 000
Other Current Debt	0	213 000	245 000	150 000
Total Current Debt	30 000	279 000	580 000	458 000
Total Equity and Debt	664 000	1 033 000	1 235 000	1 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,93 %	13,13 %	40,15 %	45,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−66,67 %	38,51 %	77,55 %	81,03 %
Current Ratio	17,6	3,34	1,95	2,06
Quick Ratio	17,6	3,34	1,95	2,06
Equity Ratio	0,95	0,73	0,53	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %