INGAR NILSENSVEI 5 AS

0158 OSLO

Finances

Share Ownership

Return on Equity

4,61 %

Current Ratio

19,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	462 000	690 000	675 000	480 000
Net Income	91 000	210 000	306 000	−30 000
Total Assets	2 006 000	2 121 000	1 906 000	1 759 000
Total Equity	1 976 000	1 886 000	1 675 000	1 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	462 000	690 000	675 000	480 000
Expenditure	376 000	482 000	366 000	494 000
Operating Profit	86 000	208 000	309 000	−14 000
Financial Income	7 000	7 000	8 000	0
Financial Costs	3 000	5 000	11 000	16 000
Financial Balance	4 000	2 000	−3 000	−16 000
Earnings Before Tax	91 000	210 000	306 000	−30 000
Tax	0	0	0	0
Net Income	91 000	210 000	306 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 614 000	1 614 000	1 614 000	1 614 000
Total Current Assets	392 000	507 000	292 000	145 000
Total Assets	2 006 000	2 121 000	1 906 000	1 759 000
Total Retained Equity	1 746 000	1 656 000	1 445 000	1 140 000
Total Equity	1 976 000	1 886 000	1 675 000	1 370 000
Total Long-Term Debt	9 000	18 000	115 000	0
Total Current Debt	20 000	217 000	115 000	390 000
Total Equity and Debt	2 006 000	2 121 000	1 906 000	1 759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	397 000	0	0	0
Other Income	65 000	690 000	675 000	480 000
Revenue	462 000	690 000	675 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	376 000	482 000	366 000	494 000
Operating Profit	86 000	208 000	309 000	−14 000
Financial Income	7 000	7 000	8 000	0
Financial Costs	3 000	5 000	11 000	16 000
Financial Balance	4 000	2 000	−3 000	−16 000
Dividends	0	0	0	0
Net Income	91 000	210 000	306 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 614 000	1 614 000	1 614 000	1 614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 614 000	1 614 000	1 614 000	1 614 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 614 000	1 614 000	1 614 000	1 614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	77 000	132 000	32 000
Total Current Assets	392 000	507 000	292 000	145 000
Total Assets	2 006 000	2 121 000	1 906 000	1 759 000
Total Equity	1 976 000	1 886 000	1 675 000	1 370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	18 000	115 000	0
Creditors	13 000	207 000	45 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	10 000	70 000	171 000
Total Current Debt	20 000	217 000	115 000	390 000
Total Equity and Debt	2 006 000	2 121 000	1 906 000	1 759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,61 %	11,13 %	18,27 %	−2,19 %
Debt-to-Equity Ratio	0	0,01	0,07	0
Operating Profit Margin	18,61 %	30,14 %	45,78 %	−2,92 %
Current Ratio	19,6	2,34	2,54	0,37
Quick Ratio	19,6	2,34	2,54	0,37
Equity Ratio	0,99	0,89	0,88	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %