PROJECTCONSULT AS

5243 FANA

Finances

Share Ownership

Return on Equity

0,45 %

Current Ratio

10,28

Debt-to-Equity Ratio

−1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−79 000	−9 000	−878 000	−862 000
Total Assets	4 173 000	4 021 000	4 569 000	4 265 000
Total Equity	−17 636 000	−17 557 000	−17 549 000	−17 549 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	79 000	9 000	0	10 000
Operating Profit	−79 000	−9 000	0	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	878 000	852 000
Financial Balance	0	0	−878 000	−852 000
Earnings Before Tax	−79 000	−9 000	−878 000	−862 000
Tax	0	0	0	0
Net Income	−79 000	−9 000	−878 000	−862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 875 000	3 875 000	3 691 000	3 341 000
Total Current Assets	298 000	146 000	878 000	924 000
Total Assets	4 173 000	4 021 000	4 569 000	4 265 000
Total Retained Equity	−20 747 000	−20 668 000	−20 659 000	−19 781 000
Total Equity	−17 636 000	−17 557 000	−17 549 000	−17 549 000
Total Long-Term Debt	21 780 000	21 543 000	22 118 000	21 814 000
Total Current Debt	29 000	36 000	0	0
Total Equity and Debt	4 173 000	4 021 000	4 569 000	4 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	9 000	0	10 000
Operating Profit	−79 000	−9 000	0	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	878 000	852 000
Financial Balance	0	0	−878 000	−852 000
Dividends	0	0	0	0
Net Income	−79 000	−9 000	−878 000	−862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	824 000	824 000	824 000	824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	824 000	824 000	824 000	824 000
Total Fiancial Fixed Assets	3 051 000	3 051 000	2 867 000	2 517 000
Total Fixed Assets	3 875 000	3 875 000	3 691 000	3 341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	298 000	146 000	878 000	924 000
Total Assets	4 173 000	4 021 000	4 569 000	4 265 000
Total Equity	−17 636 000	−17 557 000	−17 549 000	−17 549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 780 000	21 543 000	22 118 000	21 814 000
Creditors	0	7 000	0	0
Unpaid Taxes	29 000	29 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	29 000	36 000	0	0
Total Equity and Debt	4 173 000	4 021 000	4 569 000	4 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,45 %	0,05 %	5 %	4,91 %
Debt-to-Equity Ratio	−1,23	−1,23	−1,26	−1,24
Operating Profit Margin	-	-	-	-
Current Ratio	10,28	4,06	-	-
Quick Ratio	10,28	4,06	-	-
Equity Ratio	−4,23	−4,37	−3,84	−4,11
Gross Profit Margin	-	-	-	-