BROBERG AS

2380 BRUMUNDDAL

Finances

Return on Equity

6,83 %

Current Ratio

4,94

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	163 000	214 000	209 000	165 000
Total Assets	3 159 000	3 204 000	3 401 000	3 552 000
Total Equity	2 387 000	2 527 000	2 615 000	2 708 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	63 000	49 000	56 000
Operating Profit	−47 000	−63 000	−49 000	−56 000
Financial Income	200 000	265 000	249 000	210 000
Financial Costs	0	0	0	0
Financial Balance	200 000	265 000	249 000	210 000
Earnings Before Tax	153 000	201 000	201 000	154 000
Tax	−10 000	−13 000	−9 000	−12 000
Net Income	163 000	214 000	209 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 159 000	3 204 000	3 401 000	3 552 000
Total Assets	3 159 000	3 204 000	3 401 000	3 552 000
Total Retained Equity	2 169 000	2 309 000	2 397 000	2 490 000
Total Equity	2 387 000	2 527 000	2 615 000	2 708 000
Total Long-Term Debt	132 000	165 000	206 000	258 000
Total Current Debt	640 000	512 000	579 000	586 000
Total Equity and Debt	3 159 000	3 204 000	3 401 000	3 552 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	63 000	49 000	56 000
Operating Profit	−47 000	−63 000	−49 000	−56 000
Financial Income	200 000	265 000	249 000	210 000
Financial Costs	0	0	0	0
Financial Balance	200 000	265 000	249 000	210 000
Dividends	302 000	302 000	302 000	414 000
Net Income	163 000	214 000	209 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 956 000	3 122 000	3 234 000	3 344 000
Cash, Bank	202 000	82 000	167 000	65 000
Total Current Assets	3 159 000	3 204 000	3 401 000	3 552 000
Total Assets	3 159 000	3 204 000	3 401 000	3 552 000
Total Equity	2 387 000	2 527 000	2 615 000	2 708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	132 000	165 000	206 000	258 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	302 000	302 000	302 000	414 000
Other Current Debt	314 000	181 000	234 000	122 000
Total Current Debt	640 000	512 000	579 000	586 000
Total Equity and Debt	3 159 000	3 204 000	3 401 000	3 552 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,83 %	8,47 %	7,99 %	6,09 %
Debt-to-Equity Ratio	0,06	0,07	0,08	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	4,94	6,26	5,87	6,06
Quick Ratio	4,94	6,26	5,87	6,06
Equity Ratio	0,76	0,79	0,77	0,76
Gross Profit Margin	-	-	-	-