FISKERNES HUS AS

6004 ÅLESUND

Finances

Share Ownership

Return on Equity

−1,51 %

Current Ratio

12,01

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 063 000	1 778 000	1 463 000	1 419 000
Net Income	−129 000	517 000	290 000	9 000
Total Assets	8 949 000	9 088 000	8 392 000	8 708 000
Total Equity	8 560 000	8 689 000	8 171 000	7 881 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 063 000	1 778 000	1 463 000	1 419 000
Expenditure	1 230 000	1 114 000	1 078 000	1 353 000
Operating Profit	−167 000	663 000	385 000	66 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	13 000	55 000
Financial Balance	1 000	0	−13 000	−55 000
Earnings Before Tax	−166 000	663 000	372 000	11 000
Tax	−36 000	146 000	82 000	2 000
Net Income	−129 000	517 000	290 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 639 000	7 885 000	8 130 000	8 375 000
Total Current Assets	1 309 000	1 203 000	262 000	333 000
Total Assets	8 949 000	9 088 000	8 392 000	8 708 000
Total Retained Equity	5 940 000	6 069 000	5 551 000	5 261 000
Total Equity	8 560 000	8 689 000	8 171 000	7 881 000
Total Long-Term Debt	280 000	317 000	178 000	771 000
Total Current Debt	109 000	82 000	42 000	55 000
Total Equity and Debt	8 949 000	9 088 000	8 392 000	8 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 063 000	1 778 000	1 463 000	1 419 000
Revenue	1 063 000	1 778 000	1 463 000	1 419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	123 000	117 000	128 000	128 000
Depreciation	245 000	245 000	245 000	267 000
Impairment	0	0	0	0
Expenditure	1 230 000	1 114 000	1 078 000	1 353 000
Operating Profit	−167 000	663 000	385 000	66 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	13 000	55 000
Financial Balance	1 000	0	−13 000	−55 000
Dividends	0	0	0	0
Net Income	−129 000	517 000	290 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 639 000	7 885 000	8 130 000	8 375 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 639 000	7 885 000	8 130 000	8 375 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 639 000	7 885 000	8 130 000	8 375 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 269 000	1 037 000	95 000	141 000
Total Current Assets	1 309 000	1 203 000	262 000	333 000
Total Assets	8 949 000	9 088 000	8 392 000	8 708 000
Total Equity	8 560 000	8 689 000	8 171 000	7 881 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	280 000	317 000	178 000	771 000
Creditors	38 000	33 000	17 000	21 000
Unpaid Taxes	8 000	10 000	9 000	7 000
Dividends	0	0	0	0
Other Current Debt	63 000	33 000	17 000	28 000
Total Current Debt	109 000	82 000	42 000	55 000
Total Equity and Debt	8 949 000	9 088 000	8 392 000	8 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,51 %	5,95 %	3,55 %	0,11 %
Debt-to-Equity Ratio	0,03	0,04	0,02	0,1
Operating Profit Margin	−15,71 %	37,29 %	26,32 %	4,65 %
Current Ratio	12,01	14,67	6,24	6,05
Quick Ratio	12,01	14,67	6,24	6,05
Equity Ratio	0,96	0,96	0,97	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %