LABORATORIEBYGG AS

0270 OSLO

Finances

Share Ownership

Return on Equity

6,31 %

Current Ratio

0,15

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 084 000	15 519 000	15 404 000	15 168 000
Net Income	7 994 000	6 367 000	7 249 000	6 558 000
Total Assets	155 221 000	109 512 000	77 402 000	88 854 000
Total Equity	126 766 000	62 783 000	65 330 000	74 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 084 000	15 519 000	15 404 000	15 168 000
Expenditure	6 858 000	6 090 000	6 142 000	6 873 000
Operating Profit	12 226 000	9 429 000	9 263 000	8 296 000
Financial Income	169 000	22 000	28 000	113 000
Financial Costs	2 678 000	757 000	0	1 000
Financial Balance	−2 509 000	−735 000	28 000	112 000
Earnings Before Tax	9 716 000	8 695 000	9 291 000	8 408 000
Tax	1 722 000	2 328 000	2 042 000	1 850 000
Net Income	7 994 000	6 367 000	7 249 000	6 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	154 361 000	107 430 000	76 399 000	80 420 000
Total Current Assets	860 000	2 081 000	1 003 000	8 434 000
Total Assets	155 221 000	109 512 000	77 402 000	88 854 000
Total Retained Equity	37 664 000	42 683 000	45 230 000	47 235 000
Total Equity	126 766 000	62 783 000	65 330 000	74 186 000
Total Long-Term Debt	22 744 000	31 183 000	186 000	754 000
Total Current Debt	5 712 000	15 546 000	11 885 000	13 913 000
Total Equity and Debt	155 221 000	109 512 000	77 402 000	88 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	19 084 000	15 519 000	15 404 000	15 168 000
Revenue	19 084 000	15 519 000	15 404 000	15 168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 708 000	4 949 000	4 947 000	4 949 000
Impairment	0	0	0	0
Expenditure	6 858 000	6 090 000	6 142 000	6 873 000
Operating Profit	12 226 000	9 429 000	9 263 000	8 296 000
Financial Income	169 000	22 000	28 000	113 000
Financial Costs	2 678 000	757 000	0	1 000
Financial Balance	−2 509 000	−735 000	28 000	112 000
Dividends	0	0	6 852 000	11 450 000
Net Income	7 994 000	6 367 000	7 249 000	6 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	154 361 000	107 430 000	76 399 000	71 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 351 000
Total Tangible Assets	154 361 000	107 430 000	76 399 000	80 420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	154 361 000	107 430 000	76 399 000	80 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	795 000	1 977 000	906 000	8 389 000
Total Current Assets	860 000	2 081 000	1 003 000	8 434 000
Total Assets	155 221 000	109 512 000	77 402 000	88 854 000
Total Equity	126 766 000	62 783 000	65 330 000	74 186 000
Short-Term Group Debt	5 551 000	11 429 000	11 863 000	0
Total Long-Term Debt	22 744 000	31 183 000	186 000	754 000
Creditors	160 000	4 116 000	22 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	6 852 000	11 450 000
Other Current Debt	0	1 000	0	0
Total Current Debt	5 712 000	15 546 000	11 885 000	13 913 000
Total Equity and Debt	155 221 000	109 512 000	77 402 000	88 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,31 %	10,14 %	11,1 %	8,84 %
Debt-to-Equity Ratio	0,18	0,5	0	0,01
Operating Profit Margin	64,06 %	60,76 %	60,13 %	54,69 %
Current Ratio	0,15	0,13	0,08	0,61
Quick Ratio	0,15	0,13	0,08	0,61
Equity Ratio	0,82	0,57	0,84	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %