AS BYGDØ ALLE 123

0181 OSLO

Finances

Share Ownership

Return on Equity

13,78 %

Current Ratio

1,99

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 044 000	1 987 000	1 914 000	1 884 000
Net Income	465 000	601 000	−2 212 000	566 000
Total Assets	9 530 000	9 844 000	9 788 000	8 902 000
Total Equity	3 374 000	2 908 000	2 307 000	4 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 044 000	1 987 000	1 914 000	1 884 000
Expenditure	1 437 000	1 287 000	4 049 000	1 239 000
Operating Profit	607 000	701 000	−2 135 000	644 000
Financial Income	22 000	21 000	24 000	17 000
Financial Costs	164 000	121 000	101 000	95 000
Financial Balance	−142 000	−100 000	−77 000	−78 000
Earnings Before Tax	465 000	601 000	−2 212 000	566 000
Tax	0	0	0	0
Net Income	465 000	601 000	−2 212 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 878 000	8 903 000	8 927 000	8 555 000
Total Current Assets	652 000	941 000	860 000	347 000
Total Assets	9 530 000	9 844 000	9 788 000	8 902 000
Total Retained Equity	2 069 000	2 808 000	1 002 000	3 214 000
Total Equity	3 374 000	2 908 000	2 307 000	4 519 000
Total Long-Term Debt	5 828 000	6 380 000	7 059 000	4 145 000
Total Current Debt	328 000	555 000	422 000	238 000
Total Equity and Debt	9 530 000	9 844 000	9 788 000	8 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 044 000	1 987 000	1 914 000	1 884 000
Revenue	2 044 000	1 987 000	1 914 000	1 884 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	23 000	0
Impairment	0	0	0	0
Expenditure	1 437 000	1 287 000	4 049 000	1 239 000
Operating Profit	607 000	701 000	−2 135 000	644 000
Financial Income	22 000	21 000	24 000	17 000
Financial Costs	164 000	121 000	101 000	95 000
Financial Balance	−142 000	−100 000	−77 000	−78 000
Dividends	0	0	0	0
Net Income	465 000	601 000	−2 212 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 704 000	8 704 000	8 704 000	8 555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	174 000	199 000	224 000	0
Total Tangible Assets	8 878 000	8 903 000	8 927 000	8 555 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 878 000	8 903 000	8 927 000	8 555 000
Stock	0	0	0	0
Total Investments	0	276 000	0	0
Cash, Bank	490 000	450 000	682 000	128 000
Total Current Assets	652 000	941 000	860 000	347 000
Total Assets	9 530 000	9 844 000	9 788 000	8 902 000
Total Equity	3 374 000	2 908 000	2 307 000	4 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 828 000	6 380 000	7 059 000	4 145 000
Creditors	265 000	218 000	218 000	158 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	337 000	203 000	81 000
Total Current Debt	328 000	555 000	422 000	238 000
Total Equity and Debt	9 530 000	9 844 000	9 788 000	8 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,78 %	20,67 %	−95,88 %	12,52 %
Debt-to-Equity Ratio	1,73	2,19	3,06	0,92
Operating Profit Margin	29,7 %	35,28 %	−111,55 %	34,18 %
Current Ratio	1,99	1,7	2,04	1,46
Quick Ratio	1,99	1,7	2,04	1,46
Equity Ratio	0,35	0,3	0,24	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %