DALAND EIENDOM AS

4612 KRISTIANSAND S

Finances

Return on Equity

1,14 %

Current Ratio

4,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	364 000	1 870 000	728 000
Net Income	1 026 000	40 372 000	−189 000	15 000
Total Assets	92 337 000	93 018 000	59 160 000	52 994 000
Total Equity	90 135 000	90 971 000	52 434 000	52 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	364 000	1 870 000	728 000
Expenditure	1 155 000	2 543 000	2 301 000	1 321 000
Operating Profit	−1 076 000	−2 179 000	−431 000	−593 000
Financial Income	2 391 000	42 757 000	394 000	613 000
Financial Costs	0	136 000	109 000	1 000
Financial Balance	2 391 000	42 621 000	285 000	612 000
Earnings Before Tax	1 315 000	40 442 000	−146 000	20 000
Tax	289 000	70 000	43 000	4 000
Net Income	1 026 000	40 372 000	−189 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 295 000	80 982 000	54 125 000	41 373 000
Total Current Assets	10 043 000	12 036 000	5 034 000	11 620 000
Total Assets	92 337 000	93 018 000	59 160 000	52 994 000
Total Retained Equity	78 648 000	79 484 000	40 972 000	41 313 000
Total Equity	90 135 000	90 971 000	52 434 000	52 775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 203 000	2 047 000	6 726 000	218 000
Total Equity and Debt	92 337 000	93 018 000	59 160 000	52 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	364 000	1 870 000	728 000
Other Income	20 000	0	0	0
Revenue	79 000	364 000	1 870 000	728 000
Cost of Goods Sold	0	0	0	0
Salary Costs	379 000	792 000	922 000	448 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 155 000	2 543 000	2 301 000	1 321 000
Operating Profit	−1 076 000	−2 179 000	−431 000	−593 000
Financial Income	2 391 000	42 757 000	394 000	613 000
Financial Costs	0	136 000	109 000	1 000
Financial Balance	2 391 000	42 621 000	285 000	612 000
Dividends	1 500 000	0	0	0
Net Income	1 026 000	40 372 000	−189 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	863 000	863 000	863 000	863 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	863 000	863 000	863 000	863 000
Total Fiancial Fixed Assets	81 432 000	80 118 000	53 262 000	40 510 000
Total Fixed Assets	82 295 000	80 982 000	54 125 000	41 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 890 000	11 884 000	4 423 000	11 607 000
Total Current Assets	10 043 000	12 036 000	5 034 000	11 620 000
Total Assets	92 337 000	93 018 000	59 160 000	52 994 000
Total Equity	90 135 000	90 971 000	52 434 000	52 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	13 000	39 000	5 000
Unpaid Taxes	12 000	126 000	53 000	50 000
Dividends	1 500 000	0	0	0
Other Current Debt	1 996 000	408 000	3 635 000	159 000
Total Current Debt	2 203 000	2 047 000	6 726 000	218 000
Total Equity and Debt	92 337 000	93 018 000	59 160 000	52 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,14 %	44,38 %	−0,36 %	0,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 362,03 %	−598,63 %	−23,05 %	−81,46 %
Current Ratio	4,56	5,88	0,75	53,3
Quick Ratio	4,56	5,88	0,75	53,3
Equity Ratio	0,98	0,98	0,89	1
Gross Profit Margin	100 %	100 %	100 %	100 %