HANISCH EIENDOM AS

1177 OSLO

Finances

Return on Equity

95,67 %

Current Ratio

2,44

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 367 000	3 027 000	4 529 000	2 153 000
Net Income	50 074 000	37 788 000	1 843 000	20 222 000
Total Assets	155 538 000	138 787 000	116 409 000	130 019 000
Total Equity	52 341 000	12 258 000	24 471 000	22 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 367 000	3 027 000	4 529 000	2 153 000
Expenditure	6 228 000	7 241 000	8 161 000	8 519 000
Operating Profit	−3 861 000	−4 213 000	−3 631 000	−6 367 000
Financial Income	57 856 000	45 691 000	6 995 000	27 894 000
Financial Costs	1 344 000	1 494 000	1 073 000	723 000
Financial Balance	56 512 000	44 197 000	5 922 000	27 171 000
Earnings Before Tax	52 651 000	39 984 000	2 291 000	20 805 000
Tax	2 577 000	2 197 000	449 000	583 000
Net Income	50 074 000	37 788 000	1 843 000	20 222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 624 000	80 914 000	60 858 000	62 223 000
Total Current Assets	98 915 000	57 872 000	55 551 000	67 795 000
Total Assets	155 538 000	138 787 000	116 409 000	130 019 000
Total Retained Equity	51 691 000	11 608 000	0	21 978 000
Total Equity	52 341 000	12 258 000	24 471 000	22 209 000
Total Long-Term Debt	62 626 000	82 697 000	51 728 000	42 431 000
Total Current Debt	40 572 000	43 831 000	40 210 000	65 379 000
Total Equity and Debt	155 538 000	138 787 000	116 409 000	130 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	8 000	8 000
Other Income	2 367 000	3 027 000	4 521 000	2 145 000
Revenue	2 367 000	3 027 000	4 529 000	2 153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 995 000	6 081 000	6 318 000	5 482 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	6 228 000	7 241 000	8 161 000	8 519 000
Operating Profit	−3 861 000	−4 213 000	−3 631 000	−6 367 000
Financial Income	57 856 000	45 691 000	6 995 000	27 894 000
Financial Costs	1 344 000	1 494 000	1 073 000	723 000
Financial Balance	56 512 000	44 197 000	5 922 000	27 171 000
Dividends	0	0	0	0
Net Income	50 074 000	37 788 000	1 843 000	20 222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	33 000	33 000	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	18 000	23 000	0
Total Tangible Assets	14 000	18 000	23 000	0
Total Fiancial Fixed Assets	56 579 000	80 862 000	60 801 000	62 188 000
Total Fixed Assets	56 624 000	80 914 000	60 858 000	62 223 000
Stock	0	0	0	0
Total Investments	0	0	0	6 000
Cash, Bank	8 666 000	9 380 000	11 520 000	20 972 000
Total Current Assets	98 915 000	57 872 000	55 551 000	67 795 000
Total Assets	155 538 000	138 787 000	116 409 000	130 019 000
Total Equity	52 341 000	12 258 000	24 471 000	22 209 000
Short-Term Group Debt	36 500 000	41 244 000	36 824 000	63 323 000
Total Long-Term Debt	62 626 000	82 697 000	51 728 000	42 431 000
Creditors	378 000	108 000	296 000	225 000
Unpaid Taxes	177 000	374 000	1 786 000	430 000
Dividends	0	0	0	0
Other Current Debt	942 000	965 000	1 303 000	1 128 000
Total Current Debt	40 572 000	43 831 000	40 210 000	65 379 000
Total Equity and Debt	155 538 000	138 787 000	116 409 000	130 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,67 %	308,27 %	7,53 %	91,05 %
Debt-to-Equity Ratio	1,2	6,75	2,11	1,91
Operating Profit Margin	−163,12 %	−139,18 %	−80,17 %	−295,73 %
Current Ratio	2,44	1,32	1,38	1,04
Quick Ratio	2,44	1,32	1,38	1,04
Equity Ratio	0,34	0,09	0,21	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %