AS GEITEMYRSVEIEN 7

0783 OSLO

Finances

Share Ownership

Return on Equity

7,97 %

Current Ratio

2,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 394 000	1 376 000	1 353 000
Net Income	242 000	341 000	488 000	524 000
Total Assets	5 003 000	5 239 000	4 959 000	4 393 000
Total Equity	3 036 000	4 894 000	4 552 000	4 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 394 000	1 376 000	1 353 000
Expenditure	1 170 000	970 000	782 000	807 000
Operating Profit	293 000	424 000	593 000	546 000
Financial Income	19 000	14 000	34 000	32 000
Financial Costs	0	0	2 000	0
Financial Balance	19 000	14 000	32 000	32 000
Earnings Before Tax	312 000	438 000	626 000	578 000
Tax	70 000	96 000	138 000	54 000
Net Income	242 000	341 000	488 000	524 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	364 000	372 000	372 000	372 000
Total Current Assets	4 639 000	4 867 000	4 588 000	4 022 000
Total Assets	5 003 000	5 239 000	4 959 000	4 393 000
Total Retained Equity	2 934 000	4 792 000	4 450 000	3 962 000
Total Equity	3 036 000	4 894 000	4 552 000	4 064 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 967 000	345 000	407 000	329 000
Total Equity and Debt	5 003 000	5 239 000	4 959 000	4 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 464 000	1 394 000	1 376 000	1 353 000
Revenue	1 464 000	1 394 000	1 376 000	1 353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	409 000	423 000	405 000	407 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 170 000	970 000	782 000	807 000
Operating Profit	293 000	424 000	593 000	546 000
Financial Income	19 000	14 000	34 000	32 000
Financial Costs	0	0	2 000	0
Financial Balance	19 000	14 000	32 000	32 000
Dividends	0	0	0	0
Net Income	242 000	341 000	488 000	524 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	364 000	372 000	372 000	372 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	364 000	372 000	372 000	372 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	364 000	372 000	372 000	372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 022 000	1 352 000	3 136 000	2 347 000
Total Current Assets	4 639 000	4 867 000	4 588 000	4 022 000
Total Assets	5 003 000	5 239 000	4 959 000	4 393 000
Total Equity	3 036 000	4 894 000	4 552 000	4 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	356 000	95 000	97 000	92 000
Unpaid Taxes	103 000	82 000	119 000	132 000
Dividends	0	0	0	0
Other Current Debt	1 437 000	71 000	53 000	51 000
Total Current Debt	1 967 000	345 000	407 000	329 000
Total Equity and Debt	5 003 000	5 239 000	4 959 000	4 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,97 %	6,97 %	10,72 %	12,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,01 %	30,42 %	43,1 %	40,35 %
Current Ratio	2,36	14,11	11,27	12,22
Quick Ratio	2,36	14,11	11,27	12,22
Equity Ratio	0,61	0,93	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %