AKSJESELSKAPET EUGENIES GATE 3A

0484 OSLO

Finances

Share Ownership

Return on Equity

1,55 %

Current Ratio

6,32

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	796 000	766 000	712 000	696 000
Net Income	77 000	179 000	32 000	140 000
Total Assets	7 084 000	7 089 000	6 992 000	7 080 000
Total Equity	4 971 000	4 894 000	4 715 000	4 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	796 000	766 000	712 000	696 000
Expenditure	714 000	547 000	636 000	511 000
Operating Profit	82 000	219 000	76 000	186 000
Financial Income	6 000	0	1 000	4 000
Financial Costs	40 000	40 000	−44 000	46 000
Financial Balance	−34 000	−40 000	45 000	−42 000
Earnings Before Tax	32 000	179 000	22 000	130 000
Tax	0	0	0	0
Net Income	77 000	179 000	32 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 497 000	6 497 000	6 513 000	6 529 000
Total Current Assets	588 000	592 000	479 000	550 000
Total Assets	7 084 000	7 089 000	6 992 000	7 080 000
Total Retained Equity	0	−1 487 000	−1 666 000	−1 698 000
Total Equity	4 971 000	4 894 000	4 715 000	4 682 000
Total Long-Term Debt	2 022 000	2 129 000	2 240 000	2 346 000
Total Current Debt	93 000	66 000	37 000	51 000
Total Equity and Debt	7 085 000	7 089 000	6 992 000	7 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	796 000	766 000	712 000	696 000
Revenue	796 000	766 000	712 000	696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	73 000	63 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	714 000	547 000	636 000	511 000
Operating Profit	82 000	219 000	76 000	186 000
Financial Income	6 000	0	1 000	4 000
Financial Costs	40 000	40 000	−44 000	46 000
Financial Balance	−34 000	−40 000	45 000	−42 000
Dividends	0	0	0	0
Net Income	77 000	179 000	32 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 435 000	6 435 000	6 435 000	6 435 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 435 000	6 435 000	6 435 000	6 435 000
Total Fiancial Fixed Assets	62 000	62 000	78 000	94 000
Total Fixed Assets	6 497 000	6 497 000	6 513 000	6 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	498 000	505 000	406 000	513 000
Total Current Assets	588 000	592 000	479 000	550 000
Total Assets	7 084 000	7 089 000	6 992 000	7 080 000
Total Equity	4 971 000	4 894 000	4 715 000	4 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 022 000	2 129 000	2 240 000	2 346 000
Creditors	71 000	47 000	26 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	19 000	11 000	22 000
Total Current Debt	93 000	66 000	37 000	51 000
Total Equity and Debt	7 085 000	7 089 000	6 992 000	7 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,55 %	3,66 %	0,68 %	2,99 %
Debt-to-Equity Ratio	0,41	0,44	0,48	0,5
Operating Profit Margin	10,3 %	28,59 %	10,67 %	26,72 %
Current Ratio	6,32	8,97	12,95	10,78
Quick Ratio	6,32	8,97	12,95	10,78
Equity Ratio	0,7	0,69	0,67	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %