BOLIGSELSKAPET AV 1910 AS

5010 BERGEN

Finances

Return on Equity

35,56 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 935 000	16 369 000	16 141 000	15 919 000
Net Income	7 312 000	6 338 000	6 581 000	5 864 000
Total Assets	43 044 000	43 373 000	43 519 000	44 383 000
Total Equity	20 563 000	19 830 000	19 424 000	18 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 935 000	16 369 000	16 141 000	15 919 000
Expenditure	7 284 000	7 948 000	7 343 000	7 976 000
Operating Profit	9 651 000	8 421 000	8 799 000	7 943 000
Financial Income	174 000	151 000	156 000	157 000
Financial Costs	481 000	472 000	539 000	603 000
Financial Balance	−307 000	−321 000	−383 000	−446 000
Earnings Before Tax	9 344 000	8 100 000	8 416 000	7 497 000
Tax	2 032 000	1 762 000	1 835 000	1 634 000
Net Income	7 312 000	6 338 000	6 581 000	5 864 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 148 000	40 148 000	40 148 000	40 148 000
Total Current Assets	2 896 000	3 225 000	3 370 000	4 234 000
Total Assets	43 044 000	43 373 000	43 519 000	44 383 000
Total Retained Equity	12 795 000	12 062 000	11 656 000	11 036 000
Total Equity	20 563 000	19 830 000	19 424 000	18 804 000
Total Long-Term Debt	12 651 000	13 872 000	15 093 000	16 314 000
Total Current Debt	9 830 000	9 671 000	9 001 000	9 264 000
Total Equity and Debt	43 044 000	43 373 000	43 519 000	44 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 876 000	16 327 000	16 104 000	15 900 000
Other Income	59 000	41 000	36 000	19 000
Revenue	16 935 000	16 369 000	16 141 000	15 919 000
Cost of Goods Sold	0	0	0	0
Salary Costs	821 000	703 000	601 000	544 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 284 000	7 948 000	7 343 000	7 976 000
Operating Profit	9 651 000	8 421 000	8 799 000	7 943 000
Financial Income	174 000	151 000	156 000	157 000
Financial Costs	481 000	472 000	539 000	603 000
Financial Balance	−307 000	−321 000	−383 000	−446 000
Dividends	6 740 000	6 066 000	6 066 000	6 066 000
Net Income	7 312 000	6 338 000	6 581 000	5 864 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 144 000	40 144 000	40 144 000	40 144 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 144 000	40 144 000	40 144 000	40 144 000
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	40 148 000	40 148 000	40 148 000	40 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 192 000	2 598 000	2 726 000	3 513 000
Total Current Assets	2 896 000	3 225 000	3 370 000	4 234 000
Total Assets	43 044 000	43 373 000	43 519 000	44 383 000
Total Equity	20 563 000	19 830 000	19 424 000	18 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 651 000	13 872 000	15 093 000	16 314 000
Creditors	163 000	297 000	239 000	132 000
Unpaid Taxes	0	0	0	0
Dividends	6 740 000	6 066 000	6 066 000	6 066 000
Other Current Debt	895 000	1 546 000	861 000	1 433 000
Total Current Debt	9 830 000	9 671 000	9 001 000	9 264 000
Total Equity and Debt	43 044 000	43 373 000	43 519 000	44 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,56 %	31,96 %	33,88 %	31,18 %
Debt-to-Equity Ratio	0,62	0,7	0,78	0,87
Operating Profit Margin	56,99 %	51,44 %	54,51 %	49,9 %
Current Ratio	0,29	0,33	0,37	0,46
Quick Ratio	0,29	0,33	0,37	0,46
Equity Ratio	0,48	0,46	0,45	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %