company

AS NIELS JUELS GATE 7

0663 OSLO

Finances

Share Ownership

Return on Equity

−3,69 %

Current Ratio

2,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	745 000	636 000	4 542 000
Net Income	−57 000	43 000	−130 000	56 000
Total Assets	1 625 000	1 656 000	1 620 000	2 431 000
Total Equity	1 543 000	1 600 000	1 522 000	1 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 000	745 000	636 000	4 542 000
Expenditure	781 000	686 000	786 000	4 502 000
Operating Profit	−75 000	60 000	−150 000	40 000
Financial Income	1 000	0	5 000	3 000
Financial Costs	19 000	18 000	20 000	16 000
Financial Balance	−18 000	−18 000	−15 000	−13 000
Earnings Before Tax	−92 000	43 000	−161 000	29 000
Tax	0	0	0	0
Net Income	−57 000	43 000	−130 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 436 000	1 436 000	1 436 000	1 436 000
Total Current Assets	189 000	220 000	184 000	995 000
Total Assets	1 625 000	1 656 000	1 620 000	2 431 000
Total Retained Equity	1 346 000	1 403 000	1 325 000	1 455 000
Total Equity	1 543 000	1 600 000	1 522 000	1 652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	56 000	98 000	779 000
Total Equity and Debt	1 625 000	1 656 000	1 620 000	2 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	706 000	745 000	636 000	4 542 000
Revenue	706 000	745 000	636 000	4 542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	781 000	686 000	786 000	4 502 000
Operating Profit	−75 000	60 000	−150 000	40 000
Financial Income	1 000	0	5 000	3 000
Financial Costs	19 000	18 000	20 000	16 000
Financial Balance	−18 000	−18 000	−15 000	−13 000
Dividends	0	0	0	0
Net Income	−57 000	43 000	−130 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 436 000	1 436 000	1 436 000	1 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 436 000	1 436 000	1 436 000	1 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 436 000	1 436 000	1 436 000	1 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	57 000	69 000	189 000
Total Current Assets	189 000	220 000	184 000	995 000
Total Assets	1 625 000	1 656 000	1 620 000	2 431 000
Total Equity	1 543 000	1 600 000	1 522 000	1 652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	5 000	53 000	590 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	52 000	45 000	189 000
Total Current Debt	82 000	56 000	98 000	779 000
Total Equity and Debt	1 625 000	1 656 000	1 620 000	2 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,69 %	2,69 %	−8,54 %	3,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,62 %	8,05 %	−23,58 %	0,88 %
Current Ratio	2,3	3,93	1,88	1,28
Quick Ratio	2,3	3,93	1,88	1,28
Equity Ratio	0,95	0,97	0,94	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English