AS CURLINGBANER

1367 SNARØYA

Finances

Share Ownership

Return on Equity

0,07 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 429 000	3 736 000	2 721 000	3 742 000
Net Income	5 000	799 000	473 000	−455 000
Total Assets	8 638 000	8 563 000	7 930 000	7 879 000
Total Equity	6 726 000	6 721 000	5 921 000	5 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 429 000	3 736 000	2 721 000	3 742 000
Expenditure	6 324 000	2 843 000	2 078 000	4 055 000
Operating Profit	105 000	894 000	643 000	−313 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	103 000	95 000	171 000	143 000
Financial Balance	−100 000	−95 000	−170 000	−142 000
Earnings Before Tax	5 000	799 000	473 000	−455 000
Tax	0	0	0	0
Net Income	5 000	799 000	473 000	−455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 059 000	7 194 000	7 330 000	7 465 000
Total Current Assets	1 580 000	1 368 000	601 000	414 000
Total Assets	8 638 000	8 563 000	7 930 000	7 879 000
Total Retained Equity	6 626 000	6 621 000	5 821 000	5 348 000
Total Equity	6 726 000	6 721 000	5 921 000	5 448 000
Total Long-Term Debt	1 105 000	1 474 000	1 750 000	1 833 000
Total Current Debt	807 000	368 000	259 000	597 000
Total Equity and Debt	8 638 000	8 563 000	7 930 000	7 879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 232 000	3 576 000	2 676 000	3 681 000
Other Income	197 000	161 000	45 000	61 000
Revenue	6 429 000	3 736 000	2 721 000	3 742 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 183 000	414 000	517 000	1 077 000
Depreciation	136 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	6 324 000	2 843 000	2 078 000	4 055 000
Operating Profit	105 000	894 000	643 000	−313 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	103 000	95 000	171 000	143 000
Financial Balance	−100 000	−95 000	−170 000	−142 000
Dividends	0	0	0	0
Net Income	5 000	799 000	473 000	−455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 024 000	3 160 000	3 295 000	3 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 024 000	3 160 000	3 295 000	3 431 000
Total Fiancial Fixed Assets	4 035 000	4 035 000	4 035 000	4 035 000
Total Fixed Assets	7 059 000	7 194 000	7 330 000	7 465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 197 000	862 000	165 000	−296 000
Total Current Assets	1 580 000	1 368 000	601 000	414 000
Total Assets	8 638 000	8 563 000	7 930 000	7 879 000
Total Equity	6 726 000	6 721 000	5 921 000	5 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 105 000	1 474 000	1 750 000	1 833 000
Creditors	205 000	264 000	12 000	18 000
Unpaid Taxes	84 000	52 000	29 000	58 000
Dividends	0	0	0	0
Other Current Debt	519 000	52 000	218 000	522 000
Total Current Debt	807 000	368 000	259 000	597 000
Total Equity and Debt	8 638 000	8 563 000	7 930 000	7 879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,07 %	11,89 %	7,99 %	−8,35 %
Debt-to-Equity Ratio	0,16	0,22	0,3	0,34
Operating Profit Margin	1,63 %	23,93 %	23,63 %	−8,36 %
Current Ratio	1,96	3,72	2,32	0,69
Quick Ratio	1,96	3,72	2,32	0,69
Equity Ratio	0,78	0,78	0,75	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %