BOLIGLAGET KRISTOFER JANSONSVEI 2-12 AS

5089 BERGEN

Finances

Share Ownership

Return on Equity

−0,19 %

Current Ratio

6,62

Debt-to-Equity Ratio

−1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 810 000	5 209 000	2 632 000	2 624 000
Net Income	28 000	−9 331 000	5 000	271 000
Total Assets	3 083 000	4 399 000	4 249 000	4 472 000
Total Equity	−14 676 000	−14 704 000	−5 372 000	−5 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 810 000	5 209 000	2 632 000	2 624 000
Expenditure	2 265 000	14 301 000	2 391 000	2 087 000
Operating Profit	545 000	−9 091 000	242 000	537 000
Financial Income	0	0	2 000	4 000
Financial Costs	517 000	240 000	238 000	270 000
Financial Balance	−517 000	−240 000	−236 000	−266 000
Earnings Before Tax	28 000	−9 331 000	5 000	271 000
Tax	0	0	0	0
Net Income	28 000	−9 331 000	5 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 474 000	2 533 000	2 634 000	2 679 000
Total Current Assets	609 000	1 866 000	1 615 000	1 792 000
Total Assets	3 083 000	4 399 000	4 249 000	4 472 000
Total Retained Equity	−14 777 000	−14 805 000	−5 473 000	−5 478 000
Total Equity	−14 676 000	−14 704 000	−5 372 000	−5 377 000
Total Long-Term Debt	17 667 000	18 064 000	9 469 000	9 786 000
Total Current Debt	92 000	1 039 000	153 000	63 000
Total Equity and Debt	3 083 000	4 399 000	4 249 000	4 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 808 000	2 765 000	2 631 000	2 623 000
Other Income	2 000	2 444 000	1 000	1 000
Revenue	2 810 000	5 209 000	2 632 000	2 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	260 000	256 000	240 000	239 000
Depreciation	103 000	101 000	100 000	97 000
Impairment	0	0	0	0
Expenditure	2 265 000	14 301 000	2 391 000	2 087 000
Operating Profit	545 000	−9 091 000	242 000	537 000
Financial Income	0	0	2 000	4 000
Financial Costs	517 000	240 000	238 000	270 000
Financial Balance	−517 000	−240 000	−236 000	−266 000
Dividends	0	0	0	0
Net Income	28 000	−9 331 000	5 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 394 000	2 490 000	2 585 000	2 679 000
Machinery and Plant Facilities	42 000	0	0	0
Fixtures	38 000	43 000	49 000	0
Total Tangible Assets	2 474 000	2 533 000	2 634 000	2 679 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 474 000	2 533 000	2 634 000	2 679 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	459 000	1 723 000	1 514 000	1 738 000
Total Current Assets	609 000	1 866 000	1 615 000	1 792 000
Total Assets	3 083 000	4 399 000	4 249 000	4 472 000
Total Equity	−14 676 000	−14 704 000	−5 372 000	−5 377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 667 000	18 064 000	9 469 000	9 786 000
Creditors	−8 000	976 000	99 000	14 000
Unpaid Taxes	15 000	14 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	84 000	49 000	41 000	36 000
Total Current Debt	92 000	1 039 000	153 000	63 000
Total Equity and Debt	3 083 000	4 399 000	4 249 000	4 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,19 %	63,46 %	−0,09 %	−5,04 %
Debt-to-Equity Ratio	−1,2	−1,23	−1,76	−1,82
Operating Profit Margin	19,4 %	−174,52 %	9,19 %	20,46 %
Current Ratio	6,62	1,8	10,56	28,44
Quick Ratio	6,62	1,8	10,56	28,44
Equity Ratio	−4,76	−3,34	−1,26	−1,2
Gross Profit Margin	100 %	100 %	100 %	100 %