BJØRNSTJERNE BJØRNSONSGATE 5 AS

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

0,42 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	369 000	261 000	279 000
Net Income	2 000	−110 000	−42 000	−36 000
Total Assets	1 102 000	1 156 000	1 280 000	973 000
Total Equity	475 000	473 000	583 000	625 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	369 000	261 000	279 000
Expenditure	263 000	452 000	286 000	298 000
Operating Profit	34 000	−83 000	−25 000	−19 000
Financial Income	0	0	0	0
Financial Costs	32 000	27 000	17 000	17 000
Financial Balance	−32 000	−27 000	−17 000	−17 000
Earnings Before Tax	2 000	−110 000	−42 000	−36 000
Tax	0	0	0	0
Net Income	2 000	−110 000	−42 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	865 000	919 000	848 000	898 000
Total Current Assets	237 000	237 000	433 000	76 000
Total Assets	1 102 000	1 156 000	1 280 000	973 000
Total Retained Equity	30 000	28 000	138 000	180 000
Total Equity	475 000	473 000	583 000	625 000
Total Long-Term Debt	627 000	662 000	697 000	341 000
Total Current Debt	0	21 000	0	7 000
Total Equity and Debt	1 102 000	1 156 000	1 280 000	973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	297 000	369 000	261 000	279 000
Revenue	297 000	369 000	261 000	279 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	56 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	263 000	452 000	286 000	298 000
Operating Profit	34 000	−83 000	−25 000	−19 000
Financial Income	0	0	0	0
Financial Costs	32 000	27 000	17 000	17 000
Financial Balance	−32 000	−27 000	−17 000	−17 000
Dividends	0	0	0	0
Net Income	2 000	−110 000	−42 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	842 000	788 000	751 000	774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	131 000	97 000	124 000
Total Tangible Assets	865 000	919 000	848 000	898 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	865 000	919 000	848 000	898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	216 000	433 000	76 000
Total Current Assets	237 000	237 000	433 000	76 000
Total Assets	1 102 000	1 156 000	1 280 000	973 000
Total Equity	475 000	473 000	583 000	625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	627 000	662 000	697 000	341 000
Creditors	0	21 000	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	21 000	0	7 000
Total Equity and Debt	1 102 000	1 156 000	1 280 000	973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,42 %	−23,26 %	−7,2 %	−5,76 %
Debt-to-Equity Ratio	1,32	1,4	1,2	0,55
Operating Profit Margin	11,45 %	−22,49 %	−9,58 %	−6,81 %
Current Ratio	-	11,29	-	10,86
Quick Ratio	-	11,29	-	10,86
Equity Ratio	0,43	0,41	0,46	0,64
Gross Profit Margin	100 %	99,46 %	100 %	100 %